| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
| BALANCE GENERAL CONDENSADO
|
|
|
| AL 31 DE DICIEMBRE DE 2004
|
|
|
| (Cifras en miles de Quetzales)
|
|
|
|
|
| DE OCCIDENTE
|
| EL CREDITO HIPOTECARIO NACIONAL DE GUATEMALA
|
| AGROMERCANTIL DE GUATEMALA
|
| INMOBILIARIO
|
| G&T CONTINENTAL
|
| DE LOS TRABAJADORES
|
| INDUSTRIAL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| A C T I V O
|
| 4,483,168
|
| 2,515,078
|
| 4,204,021
|
| 870,517
|
| 11,139,197
|
| 1,434,850
|
| 15,239,434
|
|
|
|
|
|
|
| DISPONIBILIDADES
|
| 832,089
|
| 346,200
|
| 657,020
|
| 149,927
|
| 1,664,761
|
| 100,049
|
| 2,284,766
|
|
|
| Caja
|
| 48,543
|
| 52,572
|
| 144,483
|
| 18,206
|
| 290,385
|
| 22,809
|
| 151,482
|
|
|
| Banco Central
|
| 511,660
|
| 264,585
|
| 354,886
|
| 111,488
|
| 1,101,371
|
| 68,598
|
| 1,527,447
|
|
|
| Bancos del País
|
| 0
|
| 4,755
|
| 55
|
| 27
|
| 414
|
| 251
|
| 0
|
|
|
| Bancos del Exterior
|
| 84,376
|
| 8,137
|
| 73,923
|
| 15,196
|
| 14,129
|
| 2,968
|
| 229,869
|
|
|
| Cheques y Giros a Compensar
|
| 186,348
|
| 16,152
|
| 83,673
|
| 5,009
|
| 258,377
|
| 5,424
|
| 375,967
|
|
|
| Giros sobre el Exterior
|
| 1,162
|
| 0
|
| 0
|
| 1
|
| 84
|
| 0
|
| 0
|
|
|
|
|
|
|
| INVERSIONES TEMPORALES
|
| 558,995
|
| 351,199
|
| 170,000
|
| 65,200
|
| 2,346,353
|
| 182,813
|
| 1,583,613
|
|
|
| Títulos-Valores de Emisores Nac.
|
| 558,995
|
| 375,199
|
| 170,000
|
| 65,200
|
| 2,339,540
|
| 182,472
|
| 1,583,600
|
|
|
| Títulos-Valores de Emisores Ext.
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Intereses Pagados en Compra de Val.
|
| 0
|
| 0
|
| 0
|
| 0
|
| 6,812
|
| 341
|
| 13
|
|
|
| SUMA
|
| 558,995
|
| 375,199
|
| 170,000
|
| 65,200
|
| 2,346,353
|
| 182,813
|
| 1,583,613
|
|
|
|
|
|
|
| (-) Estimaciones por Valuación
|
| 0
|
| 24,000
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
|
|
| CARTERA DE CREDITOS
|
| 2,642,528
|
| 970,993
|
| 2,228,969
|
| 529,461
|
| 4,524,100
|
| 1,051,823
|
| 6,630,001
|
|
|
| Vigentes
|
| 2,689,610
|
| 717,321
|
| 2,214,988
|
| 523,608
|
| 4,491,759
|
| 1,048,731
|
| 6,664,847
|
|
|
| Al Día
|
| 2,654,506
|
| 548,527
|
| 2,168,673
|
| 522,875
|
| 4,400,812
|
| 1,018,134
|
| 6,524,758
|
|
|
| En Mora
|
| 35,104
|
| 168,795
|
| 46,315
|
| 733
|
| 90,947
|
| 30,596
|
| 140,089
|
|
|
| Vencidos
|
| 26,751
|
| 393,014
|
| 87,674
|
| 23,062
|
| 163,485
|
| 24,488
|
| 41,744
|
|
|
| En Proceso de Prórroga
|
| 0
|
| 1,829
|
| 14,243
|
| 0
|
| 10,395
|
| 110
|
| 10,420
|
|
|
| En Cobro Administrativo
|
| 1,502
|
| 118,583
|
| 27,172
|
| 2,154
|
| 50,912
|
| 2,315
|
| 7,262
|
|
|
| En Cobro Judicial
|
| 25,250
|
| 272,602
|
| 46,258
|
| 20,908
|
| 102,177
|
| 22,063
|
| 24,063
|
|
|
| SUMA
|
| 2,716,361
|
| 1,110,336
|
| 2,302,662
|
| 546,670
|
| 4,655,244
|
| 1,073,219
|
| 6,706,591
|
|
|
|
|
|
|
| (-) Estimaciones Por Valuación
|
| 73,833
|
| 139,343
|
| 73,692
|
| 17,209
|
| 131,144
|
| 21,395
|
| 76,590
|
|
|
|
|
|
|
| PRODUCTOS FINANCIEROS POR COBRAR
|
| 13,679
|
| 95,118
|
| 72,117
|
| 17,453
|
| 168,962
|
| 14,277
|
| 110,665
|
|
|
| CUENTAS POR COBRAR (Neto)
|
| 35,977
|
| 112,628
|
| 12,975
|
| 19,575
|
| 37,578
|
| 7,265
|
| 58,009
|
|
|
| GASTOS ANTICIPADOS
|
| 11,204
|
| 4,411
|
| 12,711
|
| 10,485
|
| 51,199
|
| 2,026
|
| 37,057
|
|
|
| ACTIVOS EXTRAORDINARIOS (Neto)
|
| 31,489
|
| 256,466
|
| 53,556
|
| 29,849
|
| 54,109
|
| 12,035
|
| 1,819
|
|
|
| INVERSIONES A LARGO PLAZO
|
| 163,226
|
| 58,073
|
| 685,193
|
| 3,591
|
| 1,962,886
|
| 973
|
| 3,864,313
|
|
|
| Títulos-Valores de Emisores Nacionales
|
| 86,453
|
| 58,050
|
| 685,013
|
| 3,459
|
| 1,883,952
|
| 1,879
|
| 3,685,699
|
|
|
| Títulos-Valores de Emisores Extranjeros
|
| 76,772
|
| 24
|
| 116
|
| 132
|
| 78,912
|
| 12
|
| 169,113
|
|
|
| Intereses pagados en compra de valores
|
| 0
|
| 0
|
| 65
|
| 0
|
| 21
|
| 0
|
| 9,501
|
|
|
| SUMA
|
| 163,226
|
| 58,073
|
| 685,193
|
| 3,591
|
| 1,962,886
|
| 1,891
|
| 3,864,313
|
|
|
|
|
|
|
| (-) Estimaciones Por Valuación
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 918
|
| 0
|
|
|
|
|
|
|
| OTRAS INVERSIONES
|
| 1,639
|
| 1,033
|
| 11,624
|
| 0
|
| 46
|
| 1,538
|
| 9,323
|
|
|
| SUC., CASA MATRIZ Y DEPTOS. ADSCRITOS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| INMUEBLES Y MUEBLES (Neto)
|
| 186,836
|
| 267,155
|
| 282,620
|
| 43,296
|
| 286,916
|
| 55,923
|
| 649,932
|
|
|
| CARGOS DIFERIDOS (Neto)
|
| 5,507
|
| 51,802
|
| 17,234
|
| 1,679
|
| 42,286
|
| 6,130
|
| 9,935
|
|
|
|
|
|
|
| P A S I V O
|
| 4,025,647
|
| 2,168,169
|
| 3,694,446
|
| 791,929
|
| 10,397,725
|
| 1,258,078
|
| 13,990,425
|
|
|
|
|
|
|
| DEPOSITOS
|
| 2,818,095
|
| 1,800,520
|
| 2,953,591
|
| 478,648
|
| 9,204,000
|
| 1,139,416
|
| 10,884,464
|
|
|
| Depósitos a la Vista
|
| 920,104
|
| 991,727
|
| 1,473,368
|
| 201,535
|
| 3,905,150
|
| 104,356
|
| 5,017,840
|
|
|
| Depósitos de Ahorro
|
| 1,159,446
|
| 408,675
|
| 1,059,227
|
| 269,887
|
| 2,530,644
|
| 368,359
|
| 1,616,699
|
|
|
| Depósitos a Plazo
|
| 730,488
|
| 386,570
|
| 408,479
|
| 5,103
|
| 2,714,164
|
| 664,347
|
| 4,213,747
|
|
|
| Otros Depósitos
|
| 8,057
|
| 13,547
|
| 12,516
|
| 2,122
|
| 54,043
|
| 2,354
|
| 36,178
|
|
|
|
|
|
|
| CREDITOS OBTENIDOS
|
| 955,517
|
| 0
|
| 455,636
|
| 0
|
| 484,939
|
| 0
|
| 2,232,056
|
|
|
| Banco Central
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Instituciones Financieras
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Organismos Internacionales y Entidades Extranjeras
|
| 136,047
|
| 0
|
| 0
|
| 0
|
| 12,374
|
| 0
|
| 0
|
|
|
| Bancos del Exterior
|
| 819,470
|
| 0
|
| 455,636
|
| 0
|
| 472,565
|
| 0
|
| 2,232,056
|
|
|
|
|
|
|
| OBLIGACIONES FINANCIERAS
|
| 0
|
| 82,985
|
| 85,775
|
| 271,406
|
| 391,103
|
| 16,171
|
| 489,720
|
|
|
| TITULOS DE CAPITALIZACION
|
| 0
|
| 37,036
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| GASTOS FINANCIEROS POR PAGAR
|
| 10,597
|
| 8,810
|
| 10,870
|
| 6,049
|
| 9,032
|
| 4,209
|
| 40,562
|
|
|
| CUENTAS POR PAGAR
|
| 214,148
|
| 94,345
|
| 85,896
|
| 10,795
|
| 198,895
|
| 34,308
|
| 312,832
|
|
|
| PROVISIONES
|
| 5,843
|
| 14,096
|
| 4,107
|
| 243
|
| 2,660
|
| 18,691
|
| 4,722
|
|
|
| SUC. , CASA MATRIZ Y DEPTOS ADSCRITOS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| CREDITOS DIFERIDOS
|
| 3,454
|
| 770
|
| 1,091
|
| 25
|
| 2,701
|
| 25,318
|
| 2,021
|
|
|
|
|
|
|
| S U B T O T A L
|
| 4,007,654
|
| 2,038,561
|
| 3,596,966
|
| 767,165
|
| 10,293,331
|
| 1,238,112
|
| 13,966,377
|
|
|
|
|
|
|
| OTRAS CUENTAS ACREEDORAS
|
| 17,993
|
| 129,608
|
| 97,480
|
| 24,764
|
| 104,394
|
| 19,966
|
| 24,048
|
|
|
|
|
|
|
| C A P I T A L C O N T A B L E
|
| 457,521
|
| 346,909
|
| 509,574
|
| 78,588
|
| 741,472
|
| 176,772
|
| 1,249,010
|
|
|
|
|
|
|
| CAPITAL PRIMARIO
|
| 354,160
|
| 450,832
|
| 381,561
|
| 84,844
|
| 638,752
|
| 122,270
|
| 790,965
|
|
|
|
|
|
|
| CAPITAL PAGADO
|
| 299,788
|
| 15,000
|
| 345,803
|
| 77,606
|
| 630,000
|
| 33,373
|
| 750,000
|
|
|
| Capital Autorizado
|
| 500,000
|
| 15,000
|
| 2,000,000
|
| 150,000
|
| 2,000,000
|
| 200,000
|
| 4,000,000
|
|
|
| Capital no Pagado (-)
|
| 200,212
|
| 0
|
| 1,654,197
|
| 72,394
|
| 1,370,000
|
| 166,627
|
| 3,250,000
|
|
|
| Casa Matriz, Capital Asignado
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Aportes para Acciones
|
| 0
|
| 0
|
| 0
|
| 6,000
|
| 0
|
| 0
|
| 0
|
|
|
| Otras Aportaciones
|
| 42,875
|
| 290,417
|
| 0
|
| 0
|
| 0
|
| 8
|
| 0
|
|
|
| Reservas de Capital
|
| 11,497
|
| 145,415
|
| 35,758
|
| 1,238
|
| 8,752
|
| 88,889
|
| 40,965
|
|
|
|
|
|
|
| CAPITAL COMPLEMENTARIO
|
| 103,361
|
| -103,923
|
| 128,013
|
| -6,256
|
| 102,720
|
| 54,502
|
| 458,044
|
|
|
|
|
|
|
| OTRAS RESERVAS DE CAPITAL
|
| 75,335
|
| 11,164
|
| 44,680
|
| 9,128
|
| 18,409
|
| 3,098
|
| 97,313
|
|
|
| RESERVAS PARA ACTIVOS EXTRAORDINARIOS
|
| 0
|
| 101
|
| 12
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| OBLIGACIONES CONVERTIBLES EN ACCIONES
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| OBLIGACIONES SUBORDINADAS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| REVALUACION DE ACTIVOS
|
| 18,225
|
| 165,260
|
| 8,187
|
| 16,932
|
| 0
|
| 0
|
| 59,935
|
|
|
| GANANCIAS Y PERDIDAS POR FUSION
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| PERDIDAS X APLICAR EJERC. ANT. (-)
|
| 0
|
| 63,726
|
| 0
|
| 4,402
|
| 0
|
| 0
|
| 0
|
|
|
| AJUSTES AL IMPUESTO SOBRE LA RENTA
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| GANANCIAS POR APLICAR DE EJERCICIOS ANTERIORES
|
| 0
|
| 0
|
| 0
|
| 2,301
|
| 0
|
| 0
|
| 108,192
|
|
|
|
|
|
| VALUACION ACTIVOS RECUP. DUDOSA (-)
|
| 38,330
|
| 229,720
|
| 40,044
|
| 34,651
|
| 40,376
|
| 0
|
| 0
|
|
|
| RESULTADO DEL EJERCICIO
|
| 48,131
|
| 12,998
|
| 115,179
|
| 4,436
|
| 124,688
|
| 51,404
|
| 192,604
|
|
|
|
|
|
|
| TOTAL IGUAL A LA SUMA DEL ACTIVO
|
| 4,483,168
|
| 2,515,078
|
| 4,204,021
|
| 870,517
|
| 11,139,197
|
| 1,434,850
|
| 15,239,434
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
| BALANCE GENERAL CONDENSADO
|
|
|
| AL 31 DE DICIEMBRE DE 2004
|
|
|
| (Cifras en miles de Quetzales)
|
|
|
|
|
| DE DESARROLLO RURAL
|
| INTERNACIONAL
|
| DEL CAFE
|
| DEL QUETZAL
|
| DE EXPORTACION
|
| REFORMADOR
|
| CITIBANK N. A. SUC. GUATEMALA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| A C T I V O
|
| 7,911,291
|
| 2,036,765
|
| 7,245,403
|
| 1,339,609
|
| 2,421,016
|
| 3,601,999
|
| 1,198,246
|
|
|
|
|
|
|
| DISPONIBILIDADES
|
| 1,220,327
|
| 304,333
|
| 1,375,977
|
| 227,275
|
| 371,398
|
| 417,834
|
| 503,713
|
|
|
| Caja
|
| 310,556
|
| 40,723
|
| 260,391
|
| 30,745
|
| 24,004
|
| 38,332
|
| 20,342
|
|
|
| Banco Central
|
| 816,334
|
| 161,401
|
| 800,769
|
| 80,146
|
| 212,481
|
| 271,892
|
| 132,221
|
|
|
| Bancos del País
|
| 603
|
| 1,523
|
| 14,204
|
| 0
|
| 66,067
|
| 1
|
| 51,378
|
|
|
| Bancos del Exterior
|
| 6,567
|
| 26,861
|
| 28,510
|
| 50,179
|
| 7,690
|
| 960
|
| 148,050
|
|
|
| Cheques y Giros a Compensar
|
| 86,252
|
| 43,537
|
| 224,067
|
| 60,608
|
| 61,156
|
| 59,897
|
| 151,723
|
|
|
| Giros sobre el Exterior
|
| 15
|
| 30,286
|
| 48,037
|
| 5,597
|
| 0
|
| 46,753
|
| 0
|
|
|
|
|
|
|
| INVERSIONES TEMPORALES
|
| 1,386,914
|
| 218,244
|
| 1,679,731
|
| 89,014
|
| 429,143
|
| 396,040
|
| 331,517
|
|
|
| Títulos-Valores de Emisores Nac.
|
| 1,386,914
|
| 218,244
|
| 1,679,511
|
| 89,014
|
| 429,103
|
| 396,040
|
| 331,517
|
|
|
| Títulos-Valores de Emisores Ext.
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Intereses Pagados en Compra de Val.
|
| 0
|
| 0
|
| 220
|
| 0
|
| 40
|
| 0
|
| 0
|
|
|
| SUMA
|
| 1,386,914
|
| 218,244
|
| 1,679,731
|
| 89,014
|
| 429,143
|
| 396,040
|
| 331,517
|
|
|
|
|
|
|
| (-) Estimaciones por Valuación
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
|
|
| CARTERA DE CREDITOS
|
| 3,335,854
|
| 1,262,200
|
| 2,626,024
|
| 647,881
|
| 1,173,603
|
| 2,322,479
|
| 238,384
|
|
|
| Vigentes
|
| 3,329,929
|
| 1,250,308
|
| 2,622,459
|
| 647,493
|
| 1,161,901
|
| 2,272,808
|
| 238,350
|
|
|
| Al Día
|
| 3,302,426
|
| 1,232,470
|
| 2,494,738
|
| 643,634
|
| 1,109,718
|
| 2,262,391
|
| 238,350
|
|
|
| En Mora
|
| 27,503
|
| 17,838
|
| 127,722
|
| 3,859
|
| 52,184
|
| 10,417
|
| 0
|
|
|
| Vencidos
|
| 46,220
|
| 65,983
|
| 66,699
|
| 15,090
|
| 41,955
|
| 92,876
|
| 137
|
|
|
| En Proceso de Prórroga
|
| 16,607
|
| 2,114
|
| 2,138
|
| 5,668
|
| 9,897
|
| 17,849
|
| 0
|
|
|
| En Cobro Administrativo
|
| 10,330
|
| 13,949
|
| 14,665
|
| 525
|
| 15,500
|
| 30,685
|
| 137
|
|
|
| En Cobro Judicial
|
| 19,283
|
| 49,919
|
| 49,896
|
| 8,898
|
| 16,559
|
| 44,341
|
| 0
|
|
|
| SUMA
|
| 3,376,149
|
| 1,316,291
|
| 2,689,158
|
| 662,584
|
| 1,203,857
|
| 2,365,684
|
| 238,486
|
|
|
|
|
|
|
| (-) Estimaciones Por Valuación
|
| 40,295
|
| 54,091
|
| 63,134
|
| 14,703
|
| 30,254
|
| 43,205
|
| 103
|
|
|
|
|
|
|
| PRODUCTOS FINANCIEROS POR COBRAR
|
| 161,203
|
| 10,474
|
| 98,536
|
| 10,365
|
| 12,781
|
| 42,900
|
| 17,771
|
|
|
| CUENTAS POR COBRAR (Neto)
|
| 64,208
|
| 16,319
|
| 105,067
|
| 2,831
|
| 11,692
|
| 15,215
|
| 27,435
|
|
|
| GASTOS ANTICIPADOS
|
| 16,954
|
| 18,112
|
| 25,878
|
| 9,253
|
| 6,369
|
| 10,846
|
| 7,885
|
|
|
| ACTIVOS EXTRAORDINARIOS (Neto)
|
| 11,662
|
| 26,233
|
| 40,184
|
| 5,837
|
| 7,015
|
| 22,739
|
| 0
|
|
|
| INVERSIONES A LARGO PLAZO
|
| 1,502,446
|
| 18,907
|
| 997,360
|
| 309,920
|
| 244,945
|
| 275,865
|
| 66,405
|
|
|
| Títulos-Valores de Emisores Nacionales
|
| 1,508,419
|
| 17,505
|
| 996,748
|
| 294,393
|
| 197,459
|
| 275,774
|
| 66,405
|
|
|
| Títulos-Valores de Emisores Extranjeros
|
| 0
|
| 91
|
| 612
|
| 15,483
|
| 47,445
|
| 9
|
| 0
|
|
|
| Intereses pagados en compra de valores
|
| 228
|
| 1,312
|
| 0
|
| 44
|
| 41
|
| 81
|
| 0
|
|
|
| SUMA
|
| 1,508,647
|
| 18,907
|
| 997,360
|
| 309,920
|
| 244,945
|
| 275,865
|
| 66,405
|
|
|
|
|
|
|
| (-) Estimaciones Por Valuación
|
| 6,201
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
|
|
| OTRAS INVERSIONES
|
| 53,609
|
| 2,444
|
| 5,971
|
| 902
|
| 1,100
|
| 142
|
| 0
|
|
|
| SUC., CASA MATRIZ Y DEPTOS. ADSCRITOS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| INMUEBLES Y MUEBLES (Neto)
|
| 134,797
|
| 138,514
|
| 242,671
|
| 31,664
|
| 162,970
|
| 93,611
|
| 3,418
|
|
|
| CARGOS DIFERIDOS (Neto)
|
| 23,317
|
| 20,985
|
| 48,004
|
| 4,668
|
| 0
|
| 4,329
|
| 1,719
|
|
|
|
|
|
|
| P A S I V O
|
| 7,522,424
|
| 1,846,134
|
| 6,873,566
|
| 1,215,443
|
| 1,996,496
|
| 3,225,630
|
| 1,001,664
|
|
|
|
|
|
|
| DEPOSITOS
|
| 6,831,036
|
| 1,316,788
|
| 6,564,608
|
| 907,527
|
| 1,560,551
|
| 2,232,437
|
| 698,592
|
|
|
| Depósitos a la Vista
|
| 3,759,960
|
| 531,578
|
| 2,379,137
|
| 475,486
|
| 363,026
|
| 754,749
|
| 680,902
|
|
|
| Depósitos de Ahorro
|
| 1,646,389
|
| 466,680
|
| 2,870,993
|
| 273,173
|
| 870,765
|
| 659,595
|
| 1,168
|
|
|
| Depósitos a Plazo
|
| 1,324,855
|
| 315,087
|
| 1,294,677
|
| 154,757
|
| 322,429
|
| 811,887
|
| 10,670
|
|
|
| Otros Depósitos
|
| 99,832
|
| 3,443
|
| 19,802
|
| 4,110
|
| 4,330
|
| 6,205
|
| 5,851
|
|
|
|
|
|
|
| CREDITOS OBTENIDOS
|
| 108,505
|
| 265,813
|
| 24,393
|
| 82,977
|
| 173,892
|
| 881,841
|
| 195,934
|
|
|
| Banco Central
|
| 0
|
| 0
|
| 9,100
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Instituciones Financieras
|
| 31,862
|
| 0
|
| 5,227
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Organismos Internacionales y Entidades Extranjeras
|
| 63,605
|
| 0
|
| 0
|
| 0
|
| 0
|
| 181,997
|
| 0
|
|
|
| Bancos del Exterior
|
| 13,039
|
| 265,813
|
| 10,066
|
| 82,977
|
| 173,892
|
| 699,844
|
| 195,934
|
|
|
|
|
|
|
| OBLIGACIONES FINANCIERAS
|
| 270,327
|
| 188,043
|
| 45,633
|
| 186,830
|
| 190,282
|
| 0
|
| 0
|
|
|
| TITULOS DE CAPITALIZACION
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| GASTOS FINANCIEROS POR PAGAR
|
| 12,200
|
| 8,344
|
| 18,539
|
| 2,295
|
| 6,806
|
| 11,494
|
| 4,660
|
|
|
| CUENTAS POR PAGAR
|
| 203,868
|
| 53,238
|
| 172,148
|
| 30,356
|
| 58,012
|
| 71,250
|
| 92,178
|
|
|
| PROVISIONES
|
| 21,774
|
| 1,169
|
| 4,337
|
| 674
|
| 922
|
| 935
|
| 6,514
|
|
|
| SUC. , CASA MATRIZ Y DEPTOS ADSCRITOS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| CREDITOS DIFERIDOS
|
| 319
|
| 92
|
| 498
|
| 1,098
|
| 458
|
| 1,007
|
| 189
|
|
|
|
|
|
|
| S U B T O T A L
|
| 7,448,029
|
| 1,833,487
|
| 6,830,157
|
| 1,211,757
|
| 1,990,923
|
| 3,198,964
|
| 998,067
|
|
|
|
|
|
|
| OTRAS CUENTAS ACREEDORAS
|
| 74,395
|
| 12,647
|
| 43,410
|
| 3,686
|
| 5,573
|
| 26,666
|
| 3,598
|
|
|
|
|
|
|
| C A P I T A L C O N T A B L E
|
| 388,867
|
| 190,631
|
| 371,837
|
| 124,166
|
| 424,520
|
| 376,368
|
| 196,581
|
|
|
|
|
|
|
| CAPITAL PRIMARIO
|
| 228,914
|
| 223,727
|
| 316,632
|
| 87,180
|
| 322,522
|
| 184,303
|
| 93,194
|
|
|
|
|
|
|
| CAPITAL PAGADO
|
| 202,944
|
| 217,737
|
| 217,897
|
| 81,577
|
| 302,548
|
| 159,100
|
| 84,982
|
|
|
| Capital Autorizado
|
| 500,000
|
| 300,000
|
| 500,000
|
| 500,000
|
| 500,000
|
| 200,000
|
| 0
|
|
|
| Capital no Pagado (-)
|
| 297,056
|
| 82,263
|
| 282,103
|
| 418,423
|
| 197,452
|
| 40,900
|
| 0
|
|
|
| Casa Matriz, Capital Asignado
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 84,982
|
|
|
| Aportes para Acciones
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Otras Aportaciones
|
| 288
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Reservas de Capital
|
| 25,682
|
| 5,991
|
| 98,735
|
| 5,603
|
| 19,974
|
| 25,203
|
| 8,212
|
|
|
|
|
|
|
| CAPITAL COMPLEMENTARIO
|
| 159,953
|
| -33,096
|
| 55,205
|
| 36,986
|
| 101,998
|
| 192,066
|
| 103,387
|
|
|
|
|
|
|
| OTRAS RESERVAS DE CAPITAL
|
| 28,415
|
| 83
|
| 52,268
|
| 21,178
|
| 66,389
|
| 119,079
|
| 0
|
|
|
| RESERVAS PARA ACTIVOS EXTRAORDINARIOS
|
| 3
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| OBLIGACIONES CONVERTIBLES EN ACCIONES
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| OBLIGACIONES SUBORDINADAS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| REVALUACION DE ACTIVOS
|
| 23,386
|
| 20,533
|
| 5,383
|
| 0
|
| 0
|
| 27,894
|
| 0
|
|
|
| GANANCIAS Y PERDIDAS POR FUSION
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| PERDIDAS X APLICAR EJERC. ANT. (-)
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| AJUSTES AL IMPUESTO SOBRE LA RENTA
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| GANANCIAS POR APLICAR DE EJERCICIOS ANTERIORES
|
| 78
|
| 0
|
| 3,138
|
| 0
|
| 0
|
| 0
|
| 81,286
|
|
|
|
|
|
| VALUACION ACTIVOS RECUP. DUDOSA (-)
|
| 5,863
|
| 55,747
|
| 66,802
|
| 8,000
|
| 0
|
| 13,008
|
| 103
|
|
|
| RESULTADO DEL EJERCICIO
|
| 113,934
|
| 2,034
|
| 61,219
|
| 23,808
|
| 35,609
|
| 58,101
|
| 22,204
|
|
|
|
|
|
|
| TOTAL IGUAL A LA SUMA DEL ACTIVO
|
| 7,911,291
|
| 2,036,765
|
| 7,245,403
|
| 1,339,609
|
| 2,421,016
|
| 3,601,999
|
| 1,198,246
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
| BALANCE GENERAL CONDENSADO
|
|
|
| AL 31 DE DICIEMBRE DE 2004
|
|
|
| (Cifras en miles de Quetzales)
|
|
|
|
|
| UNO
|
| CORPORATIVO
|
| DE COMERCIO
|
| VIVIBANCO
|
| DE LA REPUBLICA
|
| SCI
|
| AMERICANO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| A C T I V O
|
| 1,633,284
|
| 784,396
|
| 1,002,713
|
| 248,014
|
| 814,780
|
| 613,097
|
| 174,399
|
|
|
|
|
|
|
| DISPONIBILIDADES
|
| 661,524
|
| 237,190
|
| 192,087
|
| 27,340
|
| 88,493
|
| 99,408
|
| 34,162
|
|
|
| Caja
|
| 41,434
|
| 31,177
|
| 17,580
|
| 1,093
|
| 6,503
|
| 10,254
|
| 597
|
|
|
| Banco Central
|
| 152,568
|
| 158,266
|
| 88,837
|
| 19,365
|
| 64,502
|
| 51,160
|
| 18,220
|
|
|
| Bancos del País
|
| 0
|
| 1,539
|
| 508
|
| 1,301
|
| 144
|
| 0
|
| 10,200
|
|
|
| Bancos del Exterior
|
| 378,513
|
| 24,299
|
| 34,970
|
| 227
|
| 5,602
|
| 22,729
|
| 1,049
|
|
|
| Cheques y Giros a Compensar
|
| 42,824
|
| 12,565
|
| 49,757
|
| 5,354
|
| 11,706
|
| 14,541
|
| 4,097
|
|
|
| Giros sobre el Exterior
|
| 46,185
|
| 9,344
|
| 435
|
| 0
|
| 35
|
| 725
|
| 0
|
|
|
|
|
|
|
| INVERSIONES TEMPORALES
|
| 46,134
|
| 31,339
|
| 249,264
|
| 27,094
|
| 39,634
|
| 12,000
|
| 8,279
|
|
|
| Títulos-Valores de Emisores Nac.
|
| 46,134
|
| 31,339
|
| 249,264
|
| 27,094
|
| 39,634
|
| 12,000
|
| 8,279
|
|
|
| Títulos-Valores de Emisores Ext.
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Intereses Pagados en Compra de Val.
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| SUMA
|
| 46,134
|
| 31,339
|
| 249,264
|
| 27,094
|
| 39,634
|
| 12,000
|
| 8,279
|
|
|
|
|
|
|
| (-) Estimaciones por Valuación
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
|
|
| CARTERA DE CREDITOS
|
| 811,430
|
| 474,581
|
| 342,444
|
| 59,459
|
| 474,491
|
| 365,381
|
| 121,849
|
|
|
| Vigentes
|
| 814,249
|
| 469,911
|
| 349,340
|
| 60,642
|
| 477,441
|
| 358,998
|
| 120,839
|
|
|
| Al Día
|
| 786,185
|
| 441,753
|
| 333,436
|
| 60,209
|
| 438,004
|
| 345,958
|
| 120,231
|
|
|
| En Mora
|
| 28,064
|
| 28,158
|
| 15,904
|
| 433
|
| 39,437
|
| 13,039
|
| 608
|
|
|
| Vencidos
|
| 12,234
|
| 15,369
|
| 20,362
|
| 3,115
|
| 8,521
|
| 16,057
|
| 7,018
|
|
|
| En Proceso de Prórroga
|
| 0
|
| 278
|
| 0
|
| 0
|
| 586
|
| 0
|
| 0
|
|
|
| En Cobro Administrativo
|
| 422
|
| 1,056
|
| 2,945
|
| 0
|
| 455
|
| 8,927
|
| 33
|
|
|
| En Cobro Judicial
|
| 11,812
|
| 14,035
|
| 17,417
|
| 3,115
|
| 7,481
|
| 7,130
|
| 6,985
|
|
|
| SUMA
|
| 826,483
|
| 485,279
|
| 369,702
|
| 63,756
|
| 485,962
|
| 375,055
|
| 127,857
|
|
|
|
|
|
|
| (-) Estimaciones Por Valuación
|
| 15,053
|
| 10,699
|
| 27,258
|
| 4,297
|
| 11,471
|
| 9,673
|
| 6,008
|
|
|
|
|
|
|
| PRODUCTOS FINANCIEROS POR COBRAR
|
| 62,140
|
| 9,406
|
| 11,846
|
| 13,936
|
| 7,468
|
| 4,853
|
| 656
|
|
|
| CUENTAS POR COBRAR (Neto)
|
| 2,059
|
| 3,481
|
| 66,753
|
| 10,268
|
| 4,147
|
| 6,278
|
| 2,457
|
|
|
| GASTOS ANTICIPADOS
|
| 8,946
|
| 4,271
|
| 5,655
|
| 4,664
|
| 6,754
|
| 2,595
|
| 582
|
|
|
| ACTIVOS EXTRAORDINARIOS (Neto)
|
| 1,548
|
| 2,933
|
| 0
|
| 10,689
|
| 5,325
|
| 0
|
| 0
|
|
|
| INVERSIONES A LARGO PLAZO
|
| 20,397
|
| 13,517
|
| 19,341
|
| 86,518
|
| 103,796
|
| 37,647
|
| 844
|
|
|
| Títulos-Valores de Emisores Nacionales
|
| 20,397
|
| 13,517
|
| 19,341
|
| 86,518
|
| 92,801
|
| 37,647
|
| 844
|
|
|
| Títulos-Valores de Emisores Extranjeros
|
| 0
|
| 0
|
| 0
|
| 0
|
| 10,838
|
| 0
|
| 0
|
|
|
| Intereses pagados en compra de valores
|
| 0
|
| 0
|
| 0
|
| 0
|
| 157
|
| 0
|
| 0
|
|
|
| SUMA
|
| 20,397
|
| 13,517
|
| 19,341
|
| 86,518
|
| 103,796
|
| 37,647
|
| 844
|
|
|
|
|
|
|
| (-) Estimaciones Por Valuación
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
|
|
| OTRAS INVERSIONES
|
| 6,433
|
| 1,661
|
| 500
|
| 225
|
| 0
|
| 250
|
| 4,728
|
|
|
| SUC., CASA MATRIZ Y DEPTOS. ADSCRITOS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| INMUEBLES Y MUEBLES (Neto)
|
| 11,445
|
| 4,193
|
| 93,227
|
| 7,453
|
| 80,193
|
| 82,450
|
| 795
|
|
|
| CARGOS DIFERIDOS (Neto)
|
| 1,230
|
| 1,824
|
| 21,596
|
| 368
|
| 4,479
|
| 2,235
|
| 46
|
|
|
|
|
|
|
| P A S I V O
|
| 1,456,114
|
| 731,037
|
| 921,701
|
| 186,571
|
| 719,459
|
| 514,154
|
| 134,291
|
|
|
|
|
|
|
| DEPOSITOS
|
| 1,077,048
|
| 649,061
|
| 871,666
|
| 140,596
|
| 573,419
|
| 389,390
|
| 56,041
|
|
|
| Depósitos a la Vista
|
| 524,890
|
| 179,912
|
| 380,024
|
| 29,648
|
| 119,785
|
| 104,693
|
| 22,190
|
|
|
| Depósitos de Ahorro
|
| 108,948
|
| 272,691
|
| 417,423
|
| 38,642
|
| 108,437
|
| 89,493
|
| 28,366
|
|
|
| Depósitos a Plazo
|
| 441,582
|
| 194,787
|
| 72,090
|
| 72,093
|
| 343,618
|
| 194,366
|
| 3,462
|
|
|
| Otros Depósitos
|
| 1,628
|
| 1,671
|
| 2,129
|
| 213
|
| 1,579
|
| 839
|
| 2,023
|
|
|
|
|
|
|
| CREDITOS OBTENIDOS
|
| 195,590
|
| 0
|
| 0
|
| 9,509
|
| 0
|
| 34,874
|
| 28,911
|
|
|
| Banco Central
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 1
|
| 0
|
|
|
| Instituciones Financieras
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Organismos Internacionales y Entidades Extranjeras
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Bancos del Exterior
|
| 195,590
|
| 0
|
| 0
|
| 9,509
|
| 0
|
| 34,873
|
| 28,911
|
|
|
|
|
|
|
| OBLIGACIONES FINANCIERAS
|
| 28,595
|
| 27,591
|
| 15,185
|
| 0
|
| 118,000
|
| 43,200
|
| 44,505
|
|
|
| TITULOS DE CAPITALIZACION
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| GASTOS FINANCIEROS POR PAGAR
|
| 5,189
|
| 3,521
|
| 1,395
|
| 661
|
| 2,751
|
| 2,750
|
| 18
|
|
|
| CUENTAS POR PAGAR
|
| 86,725
|
| 41,106
|
| 20,302
|
| 14,862
|
| 17,319
|
| 38,077
|
| 4,242
|
|
|
| PROVISIONES
|
| 700
|
| 1,426
|
| 749
|
| 742
|
| 1,000
|
| 453
|
| 104
|
|
|
| SUC. , CASA MATRIZ Y DEPTOS ADSCRITOS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| CREDITOS DIFERIDOS
|
| 50,873
|
| 162
|
| 47
|
| 0
|
| 35
|
| 564
|
| 5
|
|
|
|
|
|
|
| S U B T O T A L
|
| 1,444,720
|
| 722,867
|
| 909,344
|
| 166,370
|
| 712,524
|
| 509,308
|
| 133,827
|
|
|
|
|
|
|
| OTRAS CUENTAS ACREEDORAS
|
| 11,393
|
| 8,171
|
| 12,357
|
| 20,200
|
| 6,935
|
| 4,846
|
| 464
|
|
|
|
|
|
|
| C A P I T A L C O N T A B L E
|
| 177,170
|
| 53,358
|
| 81,012
|
| 61,443
|
| 95,321
|
| 98,943
|
| 40,108
|
|
|
|
|
|
|
| CAPITAL PRIMARIO
|
| 155,420
|
| 54,920
|
| 101,618
|
| 63,115
|
| 83,381
|
| 101,041
|
| 16,520
|
|
|
|
|
|
|
| CAPITAL PAGADO
|
| 150,703
|
| 54,015
|
| 100,000
|
| 60,500
|
| 81,913
|
| 100,000
|
| 15,000
|
|
|
| Capital Autorizado
|
| 200,000
|
| 140,000
|
| 300,000
|
| 200,000
|
| 200,000
|
| 500,000
|
| 200,000
|
|
|
| Capital no Pagado (-)
|
| 49,297
|
| 85,985
|
| 200,000
|
| 139,500
|
| 118,087
|
| 400,000
|
| 185,000
|
|
|
| Casa Matriz, Capital Asignado
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Aportes para Acciones
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Otras Aportaciones
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Reservas de Capital
|
| 4,717
|
| 905
|
| 1,618
|
| 2,615
|
| 1,469
|
| 1,041
|
| 1,520
|
|
|
|
|
|
|
| CAPITAL COMPLEMENTARIO
|
| 21,750
|
| -1,562
|
| -20,606
|
| -1,672
|
| 11,940
|
| -2,098
|
| 23,588
|
|
|
|
|
|
|
| OTRAS RESERVAS DE CAPITAL
|
| 34
|
| 2,901
|
| 2,462
|
| 0
|
| 10,632
|
| 5,943
|
| 16,776
|
|
|
| RESERVAS PARA ACTIVOS EXTRAORDINARIOS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| OBLIGACIONES CONVERTIBLES EN ACCIONES
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| OBLIGACIONES SUBORDINADAS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| REVALUACION DE ACTIVOS
|
| 0
|
| 0
|
| 0
|
| 1,268
|
| 0
|
| 0
|
| 0
|
|
|
| GANANCIAS Y PERDIDAS POR FUSION
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| PERDIDAS X APLICAR EJERC. ANT. (-)
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| AJUSTES AL IMPUESTO SOBRE LA RENTA
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| GANANCIAS POR APLICAR DE EJERCICIOS ANTERIORES
|
| 0
|
| 2,664
|
| 655
|
| 433
|
| 0
|
| 0
|
| 3,644
|
|
|
|
|
|
| VALUACION ACTIVOS RECUP. DUDOSA (-)
|
| 0
|
| 9,411
|
| 27,837
|
| 9,391
|
| 4,195
|
| 9,846
|
| 3,840
|
|
|
| RESULTADO DEL EJERCICIO
|
| 21,716
|
| 2,284
|
| 4,114
|
| 6,018
|
| 5,503
|
| 1,805
|
| 7,008
|
|
|
|
|
|
|
| TOTAL IGUAL A LA SUMA DEL ACTIVO
|
| 1,633,284
|
| 784,396
|
| 1,002,713
|
| 248,014
|
| 814,780
|
| 613,097
|
| 174,399
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
| BALANCE GENERAL CONDENSADO
|
|
|
| AL 31 DE DICIEMBRE DE 2004
|
|
|
| (Cifras en miles de Quetzales)
|
|
|
|
|
| PRIVADO PARA EL DESARROLLO
|
| DE ANTIGUA
|
| DE AMERICA CENTRAL
|
| CUSCATLAN DE GUATEMALA
|
| METROPOLITANO
|
| PROMOTOR
|
| EMPRESARIAL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| A C T I V O
|
| 285,245
|
| 373,180
|
| 1,803,508
|
| 2,535,843
|
| 189,616
|
| 571,842
|
| 44,216
|
|
|
|
|
|
|
| DISPONIBILIDADES
|
| 53,488
|
| 45,800
|
| 430,916
|
| 525,467
|
| 47
|
| 1,495
|
| 11,842
|
|
|
| Caja
|
| 5,421
|
| 3,165
|
| 22,594
|
| 25,376
|
| 22
|
| 86
|
| 8
|
|
|
| Banco Central
|
| 29,783
|
| 37,284
|
| 155,746
|
| 265,149
|
| 0
|
| 0
|
| 0
|
|
|
| Bancos del País
|
| 3,149
|
| 3,957
|
| 29
|
| 2,559
|
| 24
|
| 603
|
| 11,834
|
|
|
| Bancos del Exterior
|
| 3,816
|
| 270
|
| 174,286
|
| 178,763
|
| 0
|
| 807
|
| 0
|
|
|
| Cheques y Giros a Compensar
|
| 11,301
|
| 1,125
|
| 54,844
|
| 53,528
|
| 0
|
| 0
|
| 0
|
|
|
| Giros sobre el Exterior
|
| 17
|
| 0
|
| 23,419
|
| 93
|
| 0
|
| 0
|
| 0
|
|
|
|
|
|
|
| INVERSIONES TEMPORALES
|
| 12,581
|
| 3,475
|
| 98,965
|
| 497,750
|
| 12
|
| 0
|
| 0
|
|
|
| Títulos-Valores de Emisores Nac.
|
| 12,581
|
| 3,475
|
| 98,965
|
| 497,750
|
| 326,456
|
| 235,638
|
| 0
|
|
|
| Títulos-Valores de Emisores Ext.
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Intereses Pagados en Compra de Val.
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| SUMA
|
| 12,581
|
| 3,475
|
| 98,965
|
| 497,750
|
| 326,456
|
| 235,638
|
| 0
|
|
|
|
|
|
|
| (-) Estimaciones por Valuación
|
| 0
|
| 0
|
| 0
|
| 0
|
| 326,444
|
| 235,638
|
| 0
|
|
|
|
|
|
|
| CARTERA DE CREDITOS
|
| 189,677
|
| 282,358
|
| 1,177,647
|
| 1,092,108
|
| 198
|
| 439
|
| 1,106
|
|
|
| Vigentes
|
| 188,929
|
| 285,511
|
| 1,210,873
|
| 1,099,360
|
| 168
|
| 326
|
| 4,421
|
|
|
| Al Día
|
| 185,570
|
| 252,385
|
| 1,202,836
|
| 1,095,383
|
| 168
|
| 90
|
| 704
|
|
|
| En Mora
|
| 3,359
|
| 33,126
|
| 8,038
|
| 3,977
|
| 0
|
| 236
|
| 3,717
|
|
|
| Vencidos
|
| 3,932
|
| 2,788
|
| 3,101
|
| 3,792
|
| 550,047
|
| 389,915
|
| 244,105
|
|
|
| En Proceso de Prórroga
|
| 0
|
| 0
|
| 0
|
| 203
|
| 0
|
| 0
|
| 0
|
|
|
| En Cobro Administrativo
|
| 343
|
| 2,076
|
| 817
|
| 45
|
| 0
|
| 207,533
|
| 136,422
|
|
|
| En Cobro Judicial
|
| 3,589
|
| 713
|
| 2,283
|
| 3,544
|
| 550,047
|
| 182,382
|
| 107,683
|
|
|
| SUMA
|
| 192,861
|
| 288,300
|
| 1,213,974
|
| 1,103,152
|
| 550,215
|
| 390,241
|
| 248,526
|
|
|
|
|
|
|
| (-) Estimaciones Por Valuación
|
| 3,184
|
| 5,942
|
| 36,326
|
| 11,044
|
| 550,018
|
| 389,802
|
| 247,420
|
|
|
|
|
|
|
| PRODUCTOS FINANCIEROS POR COBRAR
|
| 3,559
|
| 8,637
|
| 6,253
|
| 16,898
|
| 167,807
|
| 494,148
|
| 3,280
|
|
|
| CUENTAS POR COBRAR (Neto)
|
| 1,000
|
| 12,336
|
| 2,396
|
| 3,225
|
| 72
|
| 549
|
| 222
|
|
|
| GASTOS ANTICIPADOS
|
| 3,308
|
| 5,933
|
| 8,663
|
| 16,496
|
| 4,132
|
| 2,445
|
| 113
|
|
|
| ACTIVOS EXTRAORDINARIOS (Neto)
|
| 2,246
|
| 0
|
| 1,633
|
| 373
|
| 727
|
| 44,591
|
| 6,292
|
|
|
| INVERSIONES A LARGO PLAZO
|
| 6,592
|
| 0
|
| 73,148
|
| 293,087
|
| 3,776
|
| 279
|
| 0
|
|
|
| Títulos-Valores de Emisores Nacionales
|
| 6,591
|
| 0
|
| 73,148
|
| 292,800
|
| 3,709
|
| 180
|
| 11,563
|
|
|
| Títulos-Valores de Emisores Extranjeros
|
| 0
|
| 0
|
| 0
|
| 0
|
| 67
|
| 99
|
| 0
|
|
|
| Intereses pagados en compra de valores
|
| 1
|
| 0
|
| 0
|
| 287
|
| 0
|
| 0
|
| 0
|
|
|
| SUMA
|
| 6,592
|
| 0
|
| 73,148
|
| 293,087
|
| 3,776
|
| 279
|
| 11,563
|
|
|
|
|
|
|
| (-) Estimaciones Por Valuación
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 11,563
|
|
|
|
|
|
|
| OTRAS INVERSIONES
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| SUC., CASA MATRIZ Y DEPTOS. ADSCRITOS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| INMUEBLES Y MUEBLES (Neto)
|
| 11,634
|
| 9,304
|
| 3,436
|
| 44,045
|
| 7,377
|
| 27,896
|
| 21,361
|
|
|
| CARGOS DIFERIDOS (Neto)
|
| 1,160
|
| 5,336
|
| 449
|
| 46,393
|
| 5,469
|
| 0
|
| 0
|
|
|
|
|
|
|
| P A S I V O
|
| 248,545
|
| 338,449
|
| 1,623,075
|
| 2,303,998
|
| 1,290,184
|
| 1,307,521
|
| 696,486
|
|
|
|
|
|
|
| DEPOSITOS
|
| 234,970
|
| 296,833
|
| 1,314,180
|
| 2,064,060
|
| 69,002
|
| 11,537
|
| 718
|
|
|
| Depósitos a la Vista
|
| 57,176
|
| 0
|
| 875,651
|
| 721,778
|
| 16,247
|
| 2,810
|
| 0
|
|
|
| Depósitos de Ahorro
|
| 18,787
|
| 70,332
|
| 60,615
|
| 386,815
|
| 17,750
|
| 5,554
|
| 718
|
|
|
| Depósitos a Plazo
|
| 158,735
|
| 226,276
|
| 375,669
|
| 948,187
|
| 7,143
|
| 104
|
| 0
|
|
|
| Otros Depósitos
|
| 272
|
| 225
|
| 2,244
|
| 7,280
|
| 27,862
|
| 3,070
|
| 0
|
|
|
|
|
|
|
| CREDITOS OBTENIDOS
|
| 0
|
| 0
|
| 245,070
|
| 117,612
|
| 795,293
|
| 749,230
|
| 510,247
|
|
|
| Banco Central
|
| 0
|
| 0
|
| 0
|
| 0
|
| 795,293
|
| 749,230
|
| 510,247
|
|
|
| Instituciones Financieras
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Organismos Internacionales y Entidades Extranjeras
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Bancos del Exterior
|
| 0
|
| 0
|
| 245,070
|
| 117,612
|
| 0
|
| 0
|
| 0
|
|
|
|
|
|
|
| OBLIGACIONES FINANCIERAS
|
| 2,400
|
| 0
|
| 0
|
| 0
|
| 395
|
| 0
|
| 0
|
|
|
| TITULOS DE CAPITALIZACION
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| GASTOS FINANCIEROS POR PAGAR
|
| 2,128
|
| 3,878
|
| 5,704
|
| 11,304
|
| 233,794
|
| 44,699
|
| 161,146
|
|
|
| CUENTAS POR PAGAR
|
| 5,109
|
| 14,135
|
| 51,510
|
| 104,100
|
| 11,026
|
| 5,484
|
| 12,567
|
|
|
| PROVISIONES
|
| 455
|
| 2,838
|
| 2,238
|
| 3,829
|
| 4,448
|
| 0
|
| 0
|
|
|
| SUC. , CASA MATRIZ Y DEPTOS ADSCRITOS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| CREDITOS DIFERIDOS
|
| 0
|
| 0
|
| 745
|
| 71
|
| 0
|
| 0
|
| 554
|
|
|
|
|
|
|
| S U B T O T A L
|
| 245,062
|
| 317,685
|
| 1,619,447
|
| 2,300,976
|
| 1,113,959
|
| 810,950
|
| 685,232
|
|
|
|
|
|
|
| OTRAS CUENTAS ACREEDORAS
|
| 3,483
|
| 20,764
|
| 3,629
|
| 3,021
|
| 176,225
|
| 496,571
|
| 11,254
|
|
|
|
|
|
|
| C A P I T A L C O N T A B L E
|
| 36,700
|
| 34,731
|
| 180,432
|
| 231,845
|
| -1,100,568
|
| -735,679
|
| -652,271
|
|
|
|
|
|
|
| CAPITAL PRIMARIO
|
| 35,363
|
| 23,065
|
| 103,040
|
| 100,990
|
| 88,855
|
| 78,592
|
| 367,323
|
|
|
|
|
|
|
| CAPITAL PAGADO
|
| 34,664
|
| 20,800
|
| 100,000
|
| 98,886
|
| 22,422
|
| 40,036
|
| 360,751
|
|
|
| Capital Autorizado
|
| 100,000
|
| 40,000
|
| 250,000
|
| 300,000
|
| 100,000
|
| 50,000
|
| 700,000
|
|
|
| Capital no Pagado (-)
|
| 65,336
|
| 19,200
|
| 150,000
|
| 201,114
|
| 77,578
|
| 9,964
|
| 339,249
|
|
|
| Casa Matriz, Capital Asignado
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Aportes para Acciones
|
| 1
|
| 0
|
| 0
|
| 0
|
| 65,320
|
| 37,647
|
| 6,099
|
|
|
| Otras Aportaciones
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Reservas de Capital
|
| 698
|
| 2,265
|
| 3,040
|
| 2,104
|
| 1,114
|
| 909
|
| 473
|
|
|
|
|
|
|
| CAPITAL COMPLEMENTARIO
|
| 1,337
|
| 11,667
|
| 77,392
|
| 130,855
|
| -1,189,423
|
| -814,271
|
| -1,019,594
|
|
|
|
|
|
|
| OTRAS RESERVAS DE CAPITAL
|
| 0
|
| 11,549
|
| 7,651
|
| 40,005
|
| 7,860
|
| 4,035
|
| 0
|
|
|
| RESERVAS PARA ACTIVOS EXTRAORDINARIOS
|
| 0
|
| 0
|
| 0
|
| 28
|
| 0
|
| 49
|
| 0
|
|
|
| OBLIGACIONES CONVERTIBLES EN ACCIONES
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| OBLIGACIONES SUBORDINADAS
|
| 0
|
| 0
|
| 0
|
| 77,414
|
| 0
|
| 0
|
| 0
|
|
|
| REVALUACION DE ACTIVOS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 849
|
| 975
|
| 516
|
|
|
| GANANCIAS Y PERDIDAS POR FUSION
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| PERDIDAS X APLICAR EJERC. ANT. (-)
|
| 0
|
| 0
|
| 0
|
| 0
|
| 271,996
|
| 150,218
|
| 687,626
|
|
|
| AJUSTES AL IMPUESTO SOBRE LA RENTA
|
| 0
|
| 1
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| GANANCIAS POR APLICAR DE EJERCICIOS ANTERIORES
|
| 0
|
| 0
|
| 39,531
|
| 0
|
| 14,730
|
| 9,171
|
| 1,380
|
|
|
|
|
|
| VALUACION ACTIVOS RECUP. DUDOSA (-)
|
| 674
|
| 8,302
|
| 0
|
| 0
|
| 894,979
|
| 658,857
|
| 276,820
|
|
|
| RESULTADO DEL EJERCICIO
|
| 2,011
|
| 8,418
|
| 30,210
|
| 13,409
|
| -45,887
|
| -19,426
|
| -57,044
|
|
|
|
|
|
|
| TOTAL IGUAL A LA SUMA DEL ACTIVO
|
| 285,245
|
| 373,180
|
| 1,803,508
|
| 2,535,843
|
| 189,616
|
| 571,842
|
| 44,216
|
|