| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
| BALANCE GENERAL CONDENSADO
|
|
|
| AL 31 DE DICIEMBRE DE 2005
|
|
|
| (Cifras en miles de Quetzales)
|
|
|
|
|
| DE OCCIDENTE
|
| EL CREDITO HIPOTECARIO NACIONAL DE GUATEMALA
|
| INMOBILIARIO
|
| G&T CONTINENTAL
|
| DE LOS TRABAJADORES
|
| INDUSTRIAL
|
| DE DESARROLLO RURAL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| A C T I V O
|
| 4,455,588
|
| 3,110,592
|
| 915,288
|
| 13,680,512
|
| 1,932,573
|
| 17,947,449
|
| 10,406,744
|
|
|
|
|
|
|
| DISPONIBILIDADES
|
| 563,314
|
| 872,485
|
| 155,028
|
| 1,879,890
|
| 169,383
|
| 2,585,533
|
| 1,340,558
|
|
|
| Caja
|
| 45,067
|
| 49,191
|
| 25,520
|
| 394,571
|
| 21,368
|
| 257,617
|
| 373,691
|
|
|
| Banco Central
|
| 366,754
|
| 797,345
|
| 100,421
|
| 1,106,856
|
| 124,771
|
| 1,603,679
|
| 874,918
|
|
|
| Bancos del País
|
| 0
|
| 771
|
| 59
|
| 24
|
| 0
|
| 0
|
| 837
|
|
|
| Bancos del Exterior
|
| 80,809
|
| 12,659
|
| 11,999
|
| 21,607
|
| 4,404
|
| 171,278
|
| 4,860
|
|
|
| Cheques y Giros a Compensar
|
| 70,685
|
| 12,517
|
| 17,026
|
| 356,072
|
| 18,839
|
| 552,959
|
| 80,718
|
|
|
| Giros sobre el Exterior
|
| 0
|
| 0
|
| 3
|
| 760
|
| 0
|
| 0
|
| 5,534
|
|
|
|
|
|
|
| INVERSIONES TEMPORALES
|
| 576,417
|
| 661,527
|
| 40,200
|
| 2,636,658
|
| 120,250
|
| 1,154,883
|
| 796,848
|
|
|
| Títulos-Valores de Emisores Nac.
|
| 575,975
|
| 699,876
|
| 40,200
|
| 2,629,593
|
| 120,250
|
| 1,154,883
|
| 796,510
|
|
|
| Títulos-Valores de Emisores Ext.
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Intereses Pagados en Compra de Val.
|
| 441
|
| 0
|
| 0
|
| 7,066
|
| 0
|
| 0
|
| 338
|
|
|
| SUMA
|
| 576,417
|
| 699,876
|
| 40,200
|
| 2,636,658
|
| 120,250
|
| 1,154,883
|
| 796,848
|
|
|
|
|
|
|
| (-) Estimaciones por Valuación
|
| 0
|
| 38,349
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
|
|
| CARTERA DE CREDITOS
|
| 2,887,478
|
| 873,196
|
| 546,463
|
| 5,409,911
|
| 1,443,271
|
| 7,856,844
|
| 5,126,255
|
|
|
| Vigentes
|
| 2,903,396
|
| 707,638
|
| 533,672
|
| 5,398,577
|
| 1,445,851
|
| 7,880,447
|
| 5,193,650
|
|
|
| Al Día
|
| 2,894,925
|
| 646,069
|
| 533,487
|
| 5,315,030
|
| 1,407,529
|
| 7,676,192
|
| 5,167,963
|
|
|
| En Mora
|
| 8,471
|
| 61,569
|
| 184
|
| 83,546
|
| 38,322
|
| 204,255
|
| 25,688
|
|
|
| Vencidos
|
| 24,026
|
| 348,439
|
| 32,568
|
| 157,216
|
| 33,664
|
| 63,005
|
| 44,554
|
|
|
| En Proceso de Prórroga
|
| 921
|
| 1,427
|
| 0
|
| 1,506
|
| 333
|
| 24,805
|
| 6,017
|
|
|
| En Cobro Administrativo
|
| 5,070
|
| 63,995
|
| 3,015
|
| 81,149
|
| 2,998
|
| 16,365
|
| 11,981
|
|
|
| En Cobro Judicial
|
| 18,034
|
| 283,017
|
| 29,554
|
| 74,560
|
| 30,334
|
| 21,835
|
| 26,555
|
|
|
| SUMA
|
| 2,927,422
|
| 1,056,077
|
| 566,240
|
| 5,555,793
|
| 1,479,515
|
| 7,943,452
|
| 5,238,204
|
|
|
|
|
|
|
| (-) Estimaciones Por Valuación
|
| 39,944
|
| 182,881
|
| 19,777
|
| 145,881
|
| 36,244
|
| 86,608
|
| 111,949
|
|
|
|
|
|
|
| PRODUCTOS FINANCIEROS POR COBRAR
|
| 24,808
|
| 72,016
|
| 17,005
|
| 196,397
|
| 17,486
|
| 190,643
|
| 158,995
|
|
|
| CUENTAS POR COBRAR (Neto)
|
| 23,481
|
| 66,606
|
| 17,564
|
| 43,026
|
| 1,121
|
| 90,312
|
| 139,229
|
|
|
| GASTOS ANTICIPADOS
|
| 13,514
|
| 3,781
|
| 11,491
|
| 43,289
|
| 2,808
|
| 23,665
|
| 20,047
|
|
|
| ACTIVOS EXTRAORDINARIOS (Neto)
|
| 32,725
|
| 199,933
|
| 28,544
|
| 29,128
|
| 7,141
|
| 2,744
|
| 10,166
|
|
|
| INVERSIONES A LARGO PLAZO
|
| 147,874
|
| 53,893
|
| 58,482
|
| 3,119,368
|
| 99,557
|
| 5,309,594
|
| 2,568,767
|
|
|
| Títulos-Valores de Emisores Nacionales
|
| 71,102
|
| 63,511
|
| 58,353
|
| 3,040,442
|
| 101,364
|
| 5,143,157
|
| 2,572,703
|
|
|
| Títulos-Valores de Emisores Extranjeros
|
| 76,772
|
| 23
|
| 129
|
| 78,905
|
| 11
|
| 165,746
|
| 0
|
|
|
| Intereses pagados en compra de valores
|
| 0
|
| 0
|
| 0
|
| 22
|
| 0
|
| 690
|
| 2,265
|
|
|
| SUMA
|
| 147,874
|
| 63,534
|
| 58,482
|
| 3,119,368
|
| 101,375
|
| 5,309,594
|
| 2,574,968
|
|
|
|
|
|
|
| (-) Estimaciones Por Valuación
|
| 0
|
| 9,641
|
| 0
|
| 0
|
| 1,818
|
| 0
|
| 6,201
|
|
|
|
|
|
|
| OTRAS INVERSIONES
|
| 1,560
|
| 10,137
|
| 0
|
| 46
|
| 1,230
|
| 16,067
|
| 51,613
|
|
|
| SUC., CASA MATRIZ Y DEPTOS. ADSCRITOS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| INMUEBLES Y MUEBLES (Neto)
|
| 182,062
|
| 257,463
|
| 39,309
|
| 289,107
|
| 64,233
|
| 706,821
|
| 158,998
|
|
|
| CARGOS DIFERIDOS (Neto)
|
| 2,356
|
| 39,555
|
| 1,202
|
| 33,691
|
| 6,092
|
| 10,344
|
| 35,268
|
|
|
|
|
|
|
| P A S I V O
|
| 3,999,835
|
| 2,918,583
|
| 843,686
|
| 12,860,368
|
| 1,669,164
|
| 16,597,293
|
| 9,787,820
|
|
|
|
|
|
|
| DEPOSITOS
|
| 3,116,865
|
| 2,547,920
|
| 679,042
|
| 10,990,288
|
| 1,460,149
|
| 12,394,749
|
| 8,990,160
|
|
|
| Depósitos a la Vista
|
| 1,066,927
|
| 1,690,419
|
| 213,640
|
| 4,735,861
|
| 157,243
|
| 6,038,808
|
| 5,154,352
|
|
|
| Depósitos de Ahorro
|
| 1,151,771
|
| 348,907
|
| 284,912
|
| 2,898,743
|
| 428,729
|
| 1,822,481
|
| 2,226,204
|
|
|
| Depósitos a Plazo
|
| 888,867
|
| 493,349
|
| 178,178
|
| 3,306,310
|
| 871,750
|
| 4,494,101
|
| 1,545,130
|
|
|
| Otros Depósitos
|
| 9,300
|
| 15,245
|
| 2,312
|
| 49,374
|
| 2,428
|
| 39,358
|
| 64,473
|
|
|
|
|
|
|
| CREDITOS OBTENIDOS
|
| 718,809
|
| 0
|
| 0
|
| 1,227,991
|
| 57,587
|
| 3,111,999
|
| 92,289
|
|
|
| Banco Central
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Instituciones Financieras
|
| 19,727
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 28,843
|
|
|
| Organismos Internacionales y Entidades Extranjeras
|
| 75,380
|
| 0
|
| 0
|
| 7,403
|
| 50,000
|
| 0
|
| 61,684
|
|
|
| Bancos del Exterior
|
| 623,703
|
| 0
|
| 0
|
| 1,220,588
|
| 7,587
|
| 3,111,999
|
| 1,763
|
|
|
|
|
|
|
| OBLIGACIONES FINANCIERAS
|
| 0
|
| 63,045
|
| 113,516
|
| 343,279
|
| 29,107
|
| 797,355
|
| 310,914
|
|
|
| TITULOS DE CAPITALIZACION
|
| 0
|
| 31,535
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| GASTOS FINANCIEROS POR PAGAR
|
| 16,930
|
| 5,110
|
| 5,963
|
| 18,231
|
| 5,907
|
| 43,630
|
| 17,159
|
|
|
| CUENTAS POR PAGAR
|
| 119,976
|
| 149,987
|
| 16,361
|
| 186,445
|
| 52,957
|
| 215,053
|
| 259,100
|
|
|
| PROVISIONES
|
| 10,714
|
| 16,850
|
| 345
|
| 3,166
|
| 33,288
|
| 5,416
|
| 26,825
|
|
|
| SUC. , CASA MATRIZ Y DEPTOS ADSCRITOS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| CREDITOS DIFERIDOS
|
| 2,149
|
| 1,172
|
| 4
|
| 3,001
|
| 8,458
|
| 4,050
|
| 24
|
|
|
|
|
|
|
| S U B T O T A L
|
| 3,985,443
|
| 2,815,620
|
| 815,231
|
| 12,772,402
|
| 1,647,454
|
| 16,572,252
|
| 9,696,471
|
|
|
|
|
|
|
| OTRAS CUENTAS ACREEDORAS
|
| 14,391
|
| 102,963
|
| 28,455
|
| 87,967
|
| 21,710
|
| 25,040
|
| 91,349
|
|
|
|
|
|
|
| C A P I T A L C O N T A B L E
|
| 455,753
|
| 192,009
|
| 71,602
|
| 820,143
|
| 263,409
|
| 1,350,157
|
| 618,924
|
|
|
|
|
|
|
| CAPITAL PRIMARIO
|
| 357,260
|
| 464,080
|
| 85,288
|
| 714,986
|
| 172,288
|
| 820,559
|
| 346,464
|
|
|
|
|
|
|
| CAPITAL PAGADO
|
| 300,263
|
| 15,000
|
| 77,606
|
| 630,000
|
| 37,432
|
| 750,000
|
| 309,611
|
|
|
| Capital Autorizado
|
| 500,000
|
| 15,000
|
| 150,000
|
| 2,000,000
|
| 200,000
|
| 4,000,000
|
| 500,000
|
|
|
| Capital no Pagado (-)
|
| 199,737
|
| 0
|
| 72,394
|
| 1,370,000
|
| 162,568
|
| 3,250,000
|
| 190,389
|
|
|
| Casa Matriz, Capital Asignado
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Aportes para Acciones
|
| 0
|
| 0
|
| 6,000
|
| 70,000
|
| 0
|
| 19,964
|
| 0
|
|
|
| Otras Aportaciones
|
| 43,093
|
| 290,417
|
| 0
|
| 0
|
| 8
|
| 0
|
| 5,474
|
|
|
| Reservas de Capital
|
| 13,904
|
| 158,663
|
| 1,681
|
| 14,986
|
| 134,848
|
| 50,596
|
| 31,379
|
|
|
|
|
|
|
| CAPITAL COMPLEMENTARIO
|
| 98,494
|
| -272,071
|
| -13,686
|
| 105,157
|
| 91,121
|
| 529,598
|
| 272,460
|
|
|
|
|
|
|
| OTRAS RESERVAS DE CAPITAL
|
| 86,488
|
| 20,148
|
| 359
|
| 17,689
|
| 3,098
|
| 114,879
|
| 59,945
|
|
|
| RESERVAS PARA ACTIVOS EXTRAORDINARIOS
|
| 0
|
| 548
|
| 0
|
| 0
|
| 0
|
| 0
|
| 3
|
|
|
| OBLIGACIONES CONVERTIBLES EN ACCIONES
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| OBLIGACIONES SUBORDINADAS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| REVALUACION DE ACTIVOS
|
| 17,801
|
| 162,025
|
| 16,444
|
| 0
|
| 0
|
| 59,666
|
| 23,386
|
|
|
| GANANCIAS Y PERDIDAS POR FUSION
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| PERDIDAS X APLICAR EJERC. ANT. (-)
|
| 0
|
| 72,987
|
| 4,402
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| AJUSTES AL IMPUESTO SOBRE LA RENTA
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| GANANCIAS POR APLICAR DE EJERCICIOS ANTERIORES
|
| 0
|
| 0
|
| 2,301
|
| 0
|
| 0
|
| 108,192
|
| 78
|
|
|
|
|
|
| VALUACION ACTIVOS RECUP. DUDOSA (-)
|
| 38,330
|
| 373,542
|
| 34,650
|
| 39,159
|
| 0
|
| 0
|
| 5,863
|
|
|
| RESULTADO DEL EJERCICIO
|
| 32,535
|
| -8,262
|
| 6,262
|
| 126,627
|
| 88,023
|
| 246,860
|
| 194,911
|
|
|
|
|
|
|
| TOTAL IGUAL A LA SUMA DEL ACTIVO
|
| 4,455,588
|
| 3,110,592
|
| 915,288
|
| 13,680,512
|
| 1,932,573
|
| 17,947,449
|
| 10,406,744
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
| BALANCE GENERAL CONDENSADO
|
|
|
| AL 31 DE DICIEMBRE DE 2005
|
|
|
| (Cifras en miles de Quetzales)
|
|
|
|
|
| INTERNACIONAL
|
| DEL CAFE
|
| DEL QUETZAL
|
| DE EXPORTACION
|
| REFORMADOR
|
| CITIBANK N. A. SUC. GUATEMALA
|
| UNO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| A C T I V O
|
| 2,261,425
|
| 7,582,182
|
| 1,495,858
|
| 2,563,700
|
| 3,971,106
|
| 938,491
|
| 1,979,422
|
|
|
|
|
|
|
| DISPONIBILIDADES
|
| 337,889
|
| 1,002,870
|
| 211,330
|
| 373,804
|
| 463,546
|
| 333,708
|
| 512,668
|
|
|
| Caja
|
| 43,557
|
| 283,413
|
| 36,671
|
| 30,367
|
| 47,512
|
| 26,900
|
| 48,681
|
|
|
| Banco Central
|
| 169,123
|
| 484,760
|
| 85,573
|
| 179,747
|
| 297,987
|
| 81,614
|
| 167,784
|
|
|
| Bancos del País
|
| 2,370
|
| 14,735
|
| 0
|
| 74,150
|
| 365
|
| 21,502
|
| 0
|
|
|
| Bancos del Exterior
|
| 37,831
|
| 38,881
|
| 17,632
|
| 17,631
|
| 28,599
|
| 126,755
|
| 238,078
|
|
|
| Cheques y Giros a Compensar
|
| 54,536
|
| 161,682
|
| 60,189
|
| 71,909
|
| 87,201
|
| 76,936
|
| 52,769
|
|
|
| Giros sobre el Exterior
|
| 30,473
|
| 19,400
|
| 11,265
|
| 0
|
| 1,882
|
| 0
|
| 5,357
|
|
|
|
|
|
|
| INVERSIONES TEMPORALES
|
| 257,426
|
| 726,673
|
| 78,893
|
| 340,755
|
| 206,840
|
| 327,678
|
| 89,755
|
|
|
| Títulos-Valores de Emisores Nac.
|
| 253,747
|
| 726,673
|
| 78,893
|
| 340,755
|
| 206,840
|
| 327,678
|
| 22,762
|
|
|
| Títulos-Valores de Emisores Ext.
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 66,993
|
|
|
| Intereses Pagados en Compra de Val.
|
| 3,679
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| SUMA
|
| 257,426
|
| 726,673
|
| 78,893
|
| 340,755
|
| 206,840
|
| 327,678
|
| 89,755
|
|
|
|
|
|
|
| (-) Estimaciones por Valuación
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
|
|
| CARTERA DE CREDITOS
|
| 1,419,140
|
| 3,714,615
|
| 733,181
|
| 1,185,867
|
| 2,278,367
|
| 137,916
|
| 1,209,582
|
|
|
| Vigentes
|
| 1,415,121
|
| 3,687,188
|
| 724,657
|
| 1,183,832
|
| 2,240,861
|
| 137,979
|
| 1,226,928
|
|
|
| Al Día
|
| 1,376,041
|
| 3,416,049
|
| 710,579
|
| 1,146,685
|
| 2,232,327
|
| 137,887
|
| 1,170,928
|
|
|
| En Mora
|
| 39,080
|
| 271,139
|
| 14,078
|
| 37,148
|
| 8,533
|
| 92
|
| 56,000
|
|
|
| Vencidos
|
| 60,499
|
| 46,071
|
| 25,082
|
| 33,375
|
| 83,899
|
| 61
|
| 8,353
|
|
|
| En Proceso de Prórroga
|
| 1,062
|
| 451
|
| 0
|
| 5,496
|
| 15,460
|
| 39
|
| 91
|
|
|
| En Cobro Administrativo
|
| 17,107
|
| 19,289
|
| 6,032
|
| 13,698
|
| 30,344
|
| 22
|
| 472
|
|
|
| En Cobro Judicial
|
| 42,330
|
| 26,331
|
| 19,050
|
| 14,180
|
| 38,095
|
| 0
|
| 7,790
|
|
|
| SUMA
|
| 1,475,620
|
| 3,733,259
|
| 749,738
|
| 1,217,207
|
| 2,324,760
|
| 138,040
|
| 1,235,282
|
|
|
|
|
|
|
| (-) Estimaciones Por Valuación
|
| 56,480
|
| 18,644
|
| 16,557
|
| 31,340
|
| 46,393
|
| 123
|
| 25,700
|
|
|
|
|
|
|
| PRODUCTOS FINANCIEROS POR COBRAR
|
| 13,049
|
| 92,903
|
| 9,146
|
| 15,791
|
| 49,477
|
| 18,379
|
| 21,025
|
|
|
| CUENTAS POR COBRAR (Neto)
|
| 20,024
|
| 58,228
|
| 3,954
|
| 107,752
|
| 12,248
|
| 12,535
|
| 57,398
|
|
|
| GASTOS ANTICIPADOS
|
| 18,447
|
| 11,276
|
| 10,713
|
| 3,809
|
| 4,801
|
| 1,436
|
| 6,478
|
|
|
| ACTIVOS EXTRAORDINARIOS (Neto)
|
| 21,561
|
| 28,429
|
| 1,417
|
| 14,639
|
| 17,184
|
| 0
|
| 1,304
|
|
|
| INVERSIONES A LARGO PLAZO
|
| 24,381
|
| 1,692,521
|
| 409,066
|
| 350,065
|
| 845,431
|
| 101,914
|
| 19,225
|
|
|
| Títulos-Valores de Emisores Nacionales
|
| 19,379
|
| 1,731,587
|
| 393,892
|
| 302,620
|
| 853,575
|
| 74,580
|
| 20,397
|
|
|
| Títulos-Valores de Emisores Extranjeros
|
| 89
|
| 600
|
| 15,174
|
| 47,445
|
| 9
|
| 27,334
|
| 0
|
|
|
| Intereses pagados en compra de valores
|
| 4,913
|
| 334
|
| 0
|
| 0
|
| 1,460
|
| 0
|
| 0
|
|
|
| SUMA
|
| 24,381
|
| 1,732,521
|
| 409,066
|
| 350,065
|
| 855,044
|
| 101,914
|
| 20,397
|
|
|
|
|
|
|
| (-) Estimaciones Por Valuación
|
| 0
|
| 40,000
|
| 0
|
| 0
|
| 9,612
|
| 0
|
| 1,171
|
|
|
|
|
|
|
| OTRAS INVERSIONES
|
| 2,262
|
| 4,940
|
| 1,789
|
| 5,100
|
| 129
|
| 0
|
| 45,033
|
|
|
| SUC., CASA MATRIZ Y DEPTOS. ADSCRITOS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| INMUEBLES Y MUEBLES (Neto)
|
| 124,383
|
| 212,072
|
| 30,262
|
| 166,118
|
| 90,710
|
| 3,358
|
| 12,816
|
|
|
| CARGOS DIFERIDOS (Neto)
|
| 22,862
|
| 37,654
|
| 6,108
|
| 0
|
| 2,375
|
| 1,567
|
| 4,139
|
|
|
|
|
|
|
| P A S I V O
|
| 2,068,458
|
| 7,128,004
|
| 1,368,480
|
| 2,137,857
|
| 3,572,934
|
| 739,393
|
| 1,765,454
|
|
|
|
|
|
|
| DEPOSITOS
|
| 1,559,795
|
| 6,783,292
|
| 1,037,439
|
| 1,713,638
|
| 2,504,082
|
| 609,550
|
| 1,291,241
|
|
|
| Depósitos a la Vista
|
| 605,389
|
| 2,778,635
|
| 491,310
|
| 384,916
|
| 926,485
|
| 422,648
|
| 597,993
|
|
|
| Depósitos de Ahorro
|
| 509,471
|
| 2,935,166
|
| 308,905
|
| 922,884
|
| 649,276
|
| 26,256
|
| 85,896
|
|
|
| Depósitos a Plazo
|
| 440,832
|
| 1,049,849
|
| 232,824
|
| 401,323
|
| 920,488
|
| 153,849
|
| 605,850
|
|
|
| Otros Depósitos
|
| 4,104
|
| 19,642
|
| 4,400
|
| 4,515
|
| 7,833
|
| 6,798
|
| 1,502
|
|
|
|
|
|
|
| CREDITOS OBTENIDOS
|
| 238,805
|
| 60,085
|
| 103,234
|
| 213,986
|
| 955,027
|
| 40,288
|
| 192,060
|
|
|
| Banco Central
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Instituciones Financieras
|
| 0
|
| 46,321
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Organismos Internacionales y Entidades Extranjeras
|
| 0
|
| 0
|
| 25,000
|
| 0
|
| 182,974
|
| 0
|
| 24,000
|
|
|
| Bancos del Exterior
|
| 238,805
|
| 13,765
|
| 78,234
|
| 213,986
|
| 772,053
|
| 40,288
|
| 168,060
|
|
|
|
|
|
|
| OBLIGACIONES FINANCIERAS
|
| 153,820
|
| 3,629
|
| 184,391
|
| 161,794
|
| 0
|
| 0
|
| 115,070
|
|
|
| TITULOS DE CAPITALIZACION
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| GASTOS FINANCIEROS POR PAGAR
|
| 10,145
|
| 8,260
|
| 3,180
|
| 9,236
|
| 14,246
|
| 1,135
|
| 9,928
|
|
|
| CUENTAS POR PAGAR
|
| 89,778
|
| 232,732
|
| 32,558
|
| 30,974
|
| 69,588
|
| 74,472
|
| 134,818
|
|
|
| PROVISIONES
|
| 1,204
|
| 4,225
|
| 763
|
| 1,054
|
| 1,005
|
| 9,342
|
| 1,094
|
|
|
| SUC. , CASA MATRIZ Y DEPTOS ADSCRITOS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| CREDITOS DIFERIDOS
|
| 3,210
|
| 300
|
| 679
|
| 602
|
| 991
|
| 65
|
| 0
|
|
|
|
|
|
|
| S U B T O T A L
|
| 2,056,757
|
| 7,092,524
|
| 1,362,244
|
| 2,131,285
|
| 3,544,939
|
| 734,852
|
| 1,744,211
|
|
|
|
|
|
|
| OTRAS CUENTAS ACREEDORAS
|
| 11,701
|
| 35,481
|
| 6,237
|
| 6,572
|
| 27,996
|
| 4,541
|
| 21,243
|
|
|
|
|
|
|
| C A P I T A L C O N T A B L E
|
| 192,967
|
| 454,178
|
| 127,378
|
| 425,843
|
| 398,171
|
| 199,098
|
| 213,969
|
|
|
|
|
|
|
| CAPITAL PRIMARIO
|
| 223,829
|
| 319,850
|
| 88,371
|
| 324,336
|
| 212,208
|
| 94,304
|
| 156,506
|
|
|
|
|
|
|
| CAPITAL PAGADO
|
| 217,737
|
| 217,897
|
| 81,577
|
| 302,548
|
| 184,100
|
| 84,982
|
| 150,703
|
|
|
| Capital Autorizado
|
| 300,000
|
| 500,000
|
| 500,000
|
| 500,000
|
| 200,000
|
| 0
|
| 200,000
|
|
|
| Capital no Pagado (-)
|
| 82,263
|
| 282,103
|
| 418,423
|
| 197,452
|
| 15,900
|
| 0
|
| 49,297
|
|
|
| Casa Matriz, Capital Asignado
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 84,982
|
| 0
|
|
|
| Aportes para Acciones
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Otras Aportaciones
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Reservas de Capital
|
| 6,092
|
| 101,953
|
| 6,794
|
| 21,787
|
| 28,108
|
| 9,323
|
| 5,803
|
|
|
|
|
|
|
| CAPITAL COMPLEMENTARIO
|
| -30,863
|
| 134,328
|
| 39,007
|
| 101,508
|
| 185,964
|
| 104,794
|
| 57,463
|
|
|
|
|
|
|
| OTRAS RESERVAS DE CAPITAL
|
| 2,016
|
| 69,431
|
| 22,605
|
| 69,877
|
| 119,432
|
| 0
|
| 34
|
|
|
| RESERVAS PARA ACTIVOS EXTRAORDINARIOS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| OBLIGACIONES CONVERTIBLES EN ACCIONES
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| OBLIGACIONES SUBORDINADAS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| REVALUACION DE ACTIVOS
|
| 20,533
|
| 5,383
|
| 0
|
| 0
|
| 27,894
|
| 0
|
| 0
|
|
|
| GANANCIAS Y PERDIDAS POR FUSION
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| PERDIDAS X APLICAR EJERC. ANT. (-)
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| AJUSTES AL IMPUESTO SOBRE LA RENTA
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| GANANCIAS POR APLICAR DE EJERCICIOS ANTERIORES
|
| 0
|
| 32,773
|
| 0
|
| 0
|
| 0
|
| 87,180
|
| 20,630
|
|
|
|
|
|
| VALUACION ACTIVOS RECUP. DUDOSA (-)
|
| 55,747
|
| 16,408
|
| 8,000
|
| 0
|
| 13,002
|
| 123
|
| 0
|
|
|
| RESULTADO DEL EJERCICIO
|
| 2,336
|
| 43,149
|
| 24,402
|
| 31,630
|
| 51,639
|
| 17,737
|
| 36,798
|
|
|
|
|
|
|
| TOTAL IGUAL A LA SUMA DEL ACTIVO
|
| 2,261,425
|
| 7,582,182
|
| 1,495,858
|
| 2,563,700
|
| 3,971,106
|
| 938,491
|
| 1,979,422
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
| BALANCE GENERAL CONDENSADO
|
|
|
| AL 31 DE DICIEMBRE DE 2005
|
|
|
| (Cifras en miles de Quetzales)
|
|
|
|
|
| CORPORATIVO
|
| DE COMERCIO
|
| VIVIBANCO
|
| DE LA REPUBLICA
|
| SCI
|
| AMERICANO
|
| PRIVADO PARA EL DESARROLLO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| A C T I V O
|
| 821,685
|
| 1,053,456
|
| 287,726
|
| 893,914
|
| 1,041,785
|
| 190,985
|
| 410,766
|
|
|
|
|
|
|
| DISPONIBILIDADES
|
| 175,208
|
| 228,266
|
| 30,161
|
| 121,779
|
| 236,953
|
| 36,239
|
| 64,184
|
|
|
| Caja
|
| 33,003
|
| 23,553
|
| 2,004
|
| 7,784
|
| 14,997
|
| 1,170
|
| 9,330
|
|
|
| Banco Central
|
| 94,349
|
| 108,999
|
| 19,305
|
| 81,678
|
| 104,758
|
| 16,372
|
| 35,406
|
|
|
| Bancos del País
|
| 0
|
| 1,016
|
| 3,354
|
| 363
|
| 1,432
|
| 10,000
|
| 4,068
|
|
|
| Bancos del Exterior
|
| 10,003
|
| 45,239
|
| 68
|
| 3,285
|
| 31,277
|
| 1,403
|
| 987
|
|
|
| Cheques y Giros a Compensar
|
| 37,128
|
| 43,624
|
| 5,430
|
| 28,669
|
| 54,228
|
| 7,295
|
| 14,394
|
|
|
| Giros sobre el Exterior
|
| 725
|
| 5,833
|
| 0
|
| 0
|
| 30,261
|
| 0
|
| 0
|
|
|
|
|
|
|
| INVERSIONES TEMPORALES
|
| 45,750
|
| 191,047
|
| 32,901
|
| 14,189
|
| 88,155
|
| 11,986
|
| 34,717
|
|
|
| Títulos-Valores de Emisores Nac.
|
| 45,750
|
| 191,047
|
| 28,401
|
| 14,189
|
| 75,437
|
| 11,986
|
| 34,717
|
|
|
| Títulos-Valores de Emisores Ext.
|
| 0
|
| 0
|
| 4,500
|
| 0
|
| 11,715
|
| 0
|
| 0
|
|
|
| Intereses Pagados en Compra de Val.
|
| 0
|
| 0
|
| 0
|
| 0
|
| 1,004
|
| 0
|
| 0
|
|
|
| SUMA
|
| 45,750
|
| 191,047
|
| 32,901
|
| 14,189
|
| 88,155
|
| 11,986
|
| 34,717
|
|
|
|
|
|
|
| (-) Estimaciones por Valuación
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
|
|
| CARTERA DE CREDITOS
|
| 553,930
|
| 429,045
|
| 57,684
|
| 543,782
|
| 565,048
|
| 131,564
|
| 249,168
|
|
|
| Vigentes
|
| 550,989
|
| 430,690
|
| 58,798
|
| 540,353
|
| 568,729
|
| 129,215
|
| 248,476
|
|
|
| Al Día
|
| 524,737
|
| 411,710
|
| 58,686
|
| 500,548
|
| 564,363
|
| 123,867
|
| 239,797
|
|
|
| En Mora
|
| 26,252
|
| 18,980
|
| 112
|
| 39,805
|
| 4,366
|
| 5,349
|
| 8,679
|
|
|
| Vencidos
|
| 12,622
|
| 27,287
|
| 2,212
|
| 8,531
|
| 5,634
|
| 8,463
|
| 2,288
|
|
|
| En Proceso de Prórroga
|
| 435
|
| 0
|
| 0
|
| 607
|
| 1,545
|
| 0
|
| 0
|
|
|
| En Cobro Administrativo
|
| 356
|
| 9,497
|
| 0
|
| 1,490
|
| 382
|
| 1,648
|
| 379
|
|
|
| En Cobro Judicial
|
| 11,831
|
| 17,790
|
| 2,212
|
| 6,434
|
| 3,707
|
| 6,815
|
| 1,909
|
|
|
| SUMA
|
| 563,611
|
| 457,978
|
| 61,010
|
| 548,883
|
| 574,363
|
| 137,678
|
| 250,764
|
|
|
|
|
|
|
| (-) Estimaciones Por Valuación
|
| 9,681
|
| 28,933
|
| 3,327
|
| 5,102
|
| 9,315
|
| 6,114
|
| 1,596
|
|
|
|
|
|
|
| PRODUCTOS FINANCIEROS POR COBRAR
|
| 11,551
|
| 17,355
|
| 23,555
|
| 10,819
|
| 2,483
|
| 571
|
| 3,122
|
|
|
| CUENTAS POR COBRAR (Neto)
|
| 1,910
|
| 35,995
|
| 8,103
|
| 4,451
|
| 6,622
|
| 3,197
|
| 1,064
|
|
|
| GASTOS ANTICIPADOS
|
| 5,578
|
| 4,920
|
| 3,169
|
| 7,935
|
| 992
|
| 399
|
| 3,461
|
|
|
| ACTIVOS EXTRAORDINARIOS (Neto)
|
| 2,265
|
| 255
|
| 8,967
|
| 3,723
|
| 652
|
| 0
|
| 1,762
|
|
|
| INVERSIONES A LARGO PLAZO
|
| 13,974
|
| 37,179
|
| 110,830
|
| 103,122
|
| 39,555
|
| 391
|
| 42,327
|
|
|
| Títulos-Valores de Emisores Nacionales
|
| 13,974
|
| 37,179
|
| 110,830
|
| 89,982
|
| 39,555
|
| 391
|
| 42,326
|
|
|
| Títulos-Valores de Emisores Extranjeros
|
| 0
|
| 0
|
| 0
|
| 12,898
|
| 0
|
| 0
|
| 0
|
|
|
| Intereses pagados en compra de valores
|
| 0
|
| 0
|
| 0
|
| 242
|
| 0
|
| 0
|
| 1
|
|
|
| SUMA
|
| 13,974
|
| 37,179
|
| 110,830
|
| 103,122
|
| 39,555
|
| 391
|
| 42,327
|
|
|
|
|
|
|
| (-) Estimaciones Por Valuación
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
|
|
| OTRAS INVERSIONES
|
| 5,000
|
| 1,000
|
| 430
|
| 0
|
| 200
|
| 5,857
|
| 0
|
|
|
| SUC., CASA MATRIZ Y DEPTOS. ADSCRITOS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| INMUEBLES Y MUEBLES (Neto)
|
| 4,396
|
| 88,792
|
| 11,424
|
| 80,065
|
| 94,442
|
| 744
|
| 9,929
|
|
|
| CARGOS DIFERIDOS (Neto)
|
| 2,123
|
| 19,603
|
| 503
|
| 4,050
|
| 6,682
|
| 36
|
| 1,032
|
|
|
|
|
|
|
| P A S I V O
|
| 761,529
|
| 965,804
|
| 222,593
|
| 787,284
|
| 927,865
|
| 153,791
|
| 372,732
|
|
|
|
|
|
|
| DEPOSITOS
|
| 705,426
|
| 911,345
|
| 150,199
|
| 646,246
|
| 801,314
|
| 76,976
|
| 306,757
|
|
|
| Depósitos a la Vista
|
| 203,769
|
| 373,792
|
| 53,074
|
| 144,683
|
| 183,255
|
| 46,554
|
| 67,318
|
|
|
| Depósitos de Ahorro
|
| 310,587
|
| 445,599
|
| 40,900
|
| 125,516
|
| 115,233
|
| 25,703
|
| 21,965
|
|
|
| Depósitos a Plazo
|
| 189,075
|
| 89,874
|
| 56,074
|
| 374,448
|
| 502,125
|
| 2,697
|
| 217,180
|
|
|
| Otros Depósitos
|
| 1,996
|
| 2,081
|
| 152
|
| 1,598
|
| 701
|
| 2,022
|
| 295
|
|
|
|
|
|
|
| CREDITOS OBTENIDOS
|
| 0
|
| 0
|
| 21,187
|
| 0
|
| 59,161
|
| 14,076
|
| 0
|
|
|
| Banco Central
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Instituciones Financieras
|
| 0
|
| 0
|
| 0
|
| 0
|
| 15,174
|
| 0
|
| 0
|
|
|
| Organismos Internacionales y Entidades Extranjeras
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Bancos del Exterior
|
| 0
|
| 0
|
| 21,187
|
| 0
|
| 43,987
|
| 14,076
|
| 0
|
|
|
|
|
|
|
| OBLIGACIONES FINANCIERAS
|
| 25,881
|
| 13,015
|
| 0
|
| 103,500
|
| 20,000
|
| 54,989
|
| 45,000
|
|
|
| TITULOS DE CAPITALIZACION
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| GASTOS FINANCIEROS POR PAGAR
|
| 3,452
|
| 1,707
|
| 630
|
| 2,436
|
| 5,679
|
| 34
|
| 2,588
|
|
|
| CUENTAS POR PAGAR
|
| 15,795
|
| 21,927
|
| 20,433
|
| 23,290
|
| 40,293
|
| 6,988
|
| 14,135
|
|
|
| PROVISIONES
|
| 1,958
|
| 720
|
| 734
|
| 1,087
|
| 546
|
| 107
|
| 510
|
|
|
| SUC. , CASA MATRIZ Y DEPTOS ADSCRITOS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| CREDITOS DIFERIDOS
|
| 344
|
| 22
|
| 0
|
| 126
|
| 415
|
| 19
|
| 0
|
|
|
|
|
|
|
| S U B T O T A L
|
| 752,855
|
| 948,735
|
| 193,183
|
| 776,685
|
| 927,409
|
| 153,189
|
| 368,990
|
|
|
|
|
|
|
| OTRAS CUENTAS ACREEDORAS
|
| 8,674
|
| 17,069
|
| 29,411
|
| 10,600
|
| 456
|
| 602
|
| 3,742
|
|
|
|
|
|
|
| C A P I T A L C O N T A B L E
|
| 60,156
|
| 87,651
|
| 65,133
|
| 106,630
|
| 113,920
|
| 37,194
|
| 38,035
|
|
|
|
|
|
|
| CAPITAL PRIMARIO
|
| 60,665
|
| 102,065
|
| 65,719
|
| 83,679
|
| 101,131
|
| 16,871
|
| 35,463
|
|
|
|
|
|
|
| CAPITAL PAGADO
|
| 57,383
|
| 100,000
|
| 62,803
|
| 81,936
|
| 100,000
|
| 15,000
|
| 34,664
|
|
|
| Capital Autorizado
|
| 140,000
|
| 300,000
|
| 200,000
|
| 200,000
|
| 500,000
|
| 200,000
|
| 100,000
|
|
|
| Capital no Pagado (-)
|
| 82,617
|
| 200,000
|
| 137,197
|
| 118,065
|
| 400,000
|
| 185,000
|
| 65,336
|
|
|
| Casa Matriz, Capital Asignado
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Aportes para Acciones
|
| 2,262
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 1
|
|
|
| Otras Aportaciones
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Reservas de Capital
|
| 1,019
|
| 2,065
|
| 2,916
|
| 1,744
|
| 1,131
|
| 1,871
|
| 799
|
|
|
|
|
|
|
| CAPITAL COMPLEMENTARIO
|
| -509
|
| -14,414
|
| -587
|
| 22,950
|
| 12,788
|
| 20,323
|
| 2,571
|
|
|
|
|
|
|
| OTRAS RESERVAS DE CAPITAL
|
| 2,787
|
| 2,830
|
| 0
|
| 13,200
|
| 2,138
|
| 15,133
|
| 1,044
|
|
|
| RESERVAS PARA ACTIVOS EXTRAORDINARIOS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| OBLIGACIONES CONVERTIBLES EN ACCIONES
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| OBLIGACIONES SUBORDINADAS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| REVALUACION DE ACTIVOS
|
| 0
|
| 0
|
| 1,268
|
| 0
|
| 15,130
|
| 0
|
| 0
|
|
|
| GANANCIAS Y PERDIDAS POR FUSION
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| PERDIDAS X APLICAR EJERC. ANT. (-)
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| AJUSTES AL IMPUESTO SOBRE LA RENTA
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| GANANCIAS POR APLICAR DE EJERCICIOS ANTERIORES
|
| 2,664
|
| 4,009
|
| 0
|
| 0
|
| 0
|
| 3,644
|
| 0
|
|
|
|
|
|
| VALUACION ACTIVOS RECUP. DUDOSA (-)
|
| 8,991
|
| 27,837
|
| 9,357
|
| 4,195
|
| 9,846
|
| 3,640
|
| 629
|
|
|
| RESULTADO DEL EJERCICIO
|
| 3,031
|
| 6,584
|
| 7,503
|
| 13,946
|
| 5,368
|
| 5,186
|
| 2,157
|
|
|
|
|
|
|
| TOTAL IGUAL A LA SUMA DEL ACTIVO
|
| 821,685
|
| 1,053,456
|
| 287,726
|
| 893,914
|
| 1,041,785
|
| 190,985
|
| 410,766
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
| BALANCE GENERAL CONDENSADO
|
|
|
| AL 31 DE DICIEMBRE DE 2005
|
|
|
| (Cifras en miles de Quetzales)
|
|
|
|
|
| DE ANTIGUA
|
| DE AMERICA CENTRAL
|
| CUSCATLAN DE GUATEMALA
|
| AGROMERCANTIL DE GUATEMALA
|
| DE CREDITO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| A C T I V O
|
| 560,210
|
| 2,147,807
|
| 2,962,627
|
| 4,844,419
|
| 222,811
|
|
|
|
|
|
|
| DISPONIBILIDADES
|
| 78,238
|
| 420,042
|
| 560,118
|
| 699,217
|
| 81,302
|
|
|
| Caja
|
| 4,717
|
| 45,303
|
| 26,783
|
| 123,686
|
| 1,124
|
|
|
| Banco Central
|
| 63,117
|
| 198,433
|
| 318,751
|
| 396,263
|
| 14,609
|
|
|
| Bancos del País
|
| 390
|
| 13
|
| 1,967
|
| 511
|
| 29,925
|
|
|
| Bancos del Exterior
|
| 6,762
|
| 80,135
|
| 140,186
|
| 35,429
|
| 22,038
|
|
|
| Cheques y Giros a Compensar
|
| 3,253
|
| 86,255
|
| 71,237
|
| 143,329
|
| 13,606
|
|
|
| Giros sobre el Exterior
|
| 0
|
| 9,904
|
| 1,194
|
| 0
|
| 0
|
|
|
|
|
|
|
| INVERSIONES TEMPORALES
|
| 17,630
|
| 10,000
|
| 461,726
|
| 180,000
|
| 15,847
|
|
|
| Títulos-Valores de Emisores Nac.
|
| 17,630
|
| 10,000
|
| 446,542
|
| 180,000
|
| 15,847
|
|
|
| Títulos-Valores de Emisores Ext.
|
| 0
|
| 0
|
| 15,185
|
| 0
|
| 0
|
|
|
| Intereses Pagados en Compra de Val.
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| SUMA
|
| 17,630
|
| 10,000
|
| 461,726
|
| 180,000
|
| 15,847
|
|
|
|
|
|
|
| (-) Estimaciones por Valuación
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
|
|
| CARTERA DE CREDITOS
|
| 418,845
|
| 1,633,314
|
| 1,456,908
|
| 2,621,820
|
| 76,910
|
|
|
| Vigentes
|
| 432,504
|
| 1,656,917
|
| 1,462,762
|
| 2,605,422
|
| 63,905
|
|
|
| Al Día
|
| 369,169
|
| 1,588,615
|
| 1,459,975
|
| 2,571,257
|
| 63,699
|
|
|
| En Mora
|
| 63,335
|
| 68,303
|
| 2,786
|
| 34,164
|
| 206
|
|
|
| Vencidos
|
| 1,084
|
| 4,907
|
| 8,868
|
| 25,570
|
| 13,860
|
|
|
| En Proceso de Prórroga
|
| 0
|
| 0
|
| 451
|
| 3,274
|
| 0
|
|
|
| En Cobro Administrativo
|
| 817
|
| 715
|
| 0
|
| 7,425
|
| 4,878
|
|
|
| En Cobro Judicial
|
| 267
|
| 4,192
|
| 8,416
|
| 14,871
|
| 8,982
|
|
|
| SUMA
|
| 433,588
|
| 1,661,825
|
| 1,471,629
|
| 2,630,992
|
| 77,765
|
|
|
|
|
|
|
| (-) Estimaciones Por Valuación
|
| 14,743
|
| 28,511
|
| 14,721
|
| 9,172
|
| 855
|
|
|
|
|
|
|
| PRODUCTOS FINANCIEROS POR COBRAR
|
| 8,018
|
| 7,837
|
| 21,424
|
| 44,311
|
| 1,132
|
|
|
| CUENTAS POR COBRAR (Neto)
|
| 13,928
|
| 5,872
|
| 4,398
|
| 22,825
|
| 1,834
|
|
|
| GASTOS ANTICIPADOS
|
| 8,009
|
| 0
|
| 12,924
|
| 17,775
|
| 173
|
|
|
| ACTIVOS EXTRAORDINARIOS (Neto)
|
| 0
|
| 2,268
|
| 717
|
| 41,635
|
| 7,837
|
|
|
| INVERSIONES A LARGO PLAZO
|
| 0
|
| 64,110
|
| 362,678
|
| 909,881
|
| 20,780
|
|
|
| Títulos-Valores de Emisores Nacionales
|
| 0
|
| 64,110
|
| 339,916
|
| 909,768
|
| 20,780
|
|
|
| Títulos-Valores de Emisores Extranjeros
|
| 0
|
| 0
|
| 22,762
|
| 113
|
| 0
|
|
|
| Intereses pagados en compra de valores
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| SUMA
|
| 0
|
| 64,110
|
| 362,678
|
| 909,881
|
| 20,780
|
|
|
|
|
|
|
| (-) Estimaciones Por Valuación
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
|
|
| OTRAS INVERSIONES
|
| 0
|
| 0
|
| 0
|
| 13,510
|
| 14,650
|
|
|
| SUC., CASA MATRIZ Y DEPTOS. ADSCRITOS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| INMUEBLES Y MUEBLES (Neto)
|
| 10,273
|
| 4,072
|
| 40,720
|
| 275,142
|
| 2,132
|
|
|
| CARGOS DIFERIDOS (Neto)
|
| 5,269
|
| 292
|
| 41,014
|
| 18,303
|
| 214
|
|
|
|
|
|
|
| P A S I V O
|
| 505,606
|
| 1,941,650
|
| 2,711,007
|
| 4,330,803
|
| 113,283
|
|
|
|
|
|
|
| DEPOSITOS
|
| 444,286
|
| 1,618,065
|
| 2,356,507
|
| 3,486,398
|
| 17,404
|
|
|
| Depósitos a la Vista
|
| 0
|
| 1,095,442
|
| 850,487
|
| 1,913,197
|
| 3,214
|
|
|
| Depósitos de Ahorro
|
| 68,199
|
| 86,497
|
| 451,029
|
| 1,087,234
|
| 147
|
|
|
| Depósitos a Plazo
|
| 375,863
|
| 432,774
|
| 1,045,548
|
| 472,966
|
| 14,042
|
|
|
| Otros Depósitos
|
| 225
|
| 3,353
|
| 9,443
|
| 13,001
|
| 0
|
|
|
|
|
|
|
| CREDITOS OBTENIDOS
|
| 0
|
| 257,625
|
| 190,159
|
| 551,368
|
| 3,063
|
|
|
| Banco Central
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Instituciones Financieras
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Organismos Internacionales y Entidades Extranjeras
|
| 0
|
| 22,800
|
| 0
|
| 0
|
| 0
|
|
|
| Bancos del Exterior
|
| 0
|
| 234,825
|
| 190,159
|
| 551,368
|
| 3,063
|
|
|
|
|
|
|
| OBLIGACIONES FINANCIERAS
|
| 0
|
| 0
|
| 0
|
| 76,623
|
| 84,623
|
|
|
| TITULOS DE CAPITALIZACION
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| GASTOS FINANCIEROS POR PAGAR
|
| 6,832
|
| 5,746
|
| 16,608
|
| 14,907
|
| 833
|
|
|
| CUENTAS POR PAGAR
|
| 22,827
|
| 50,388
|
| 137,232
|
| 149,954
|
| 5,989
|
|
|
| PROVISIONES
|
| 3,922
|
| 2,695
|
| 5,373
|
| 4,491
|
| 611
|
|
|
| SUC. , CASA MATRIZ Y DEPTOS ADSCRITOS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| CREDITOS DIFERIDOS
|
| 0
|
| 849
|
| 27
|
| 1,378
|
| 33
|
|
|
|
|
|
|
| S U B T O T A L
|
| 477,867
|
| 1,935,369
|
| 2,705,906
|
| 4,285,119
|
| 112,555
|
|
|
|
|
|
|
| OTRAS CUENTAS ACREEDORAS
|
| 27,738
|
| 6,281
|
| 5,101
|
| 45,684
|
| 729
|
|
|
|
|
|
|
| C A P I T A L C O N T A B L E
|
| 54,605
|
| 206,157
|
| 251,620
|
| 513,615
|
| 109,528
|
|
|
|
|
|
|
| CAPITAL PRIMARIO
|
| 27,300
|
| 104,551
|
| 101,660
|
| 387,320
|
| 106,057
|
|
|
|
|
|
|
| CAPITAL PAGADO
|
| 24,614
|
| 100,000
|
| 98,886
|
| 345,803
|
| 105,000
|
|
|
| Capital Autorizado
|
| 40,000
|
| 250,000
|
| 300,000
|
| 2,000,000
|
| 150,000
|
|
|
| Capital no Pagado (-)
|
| 15,386
|
| 150,000
|
| 201,114
|
| 1,654,197
|
| 45,000
|
|
|
| Casa Matriz, Capital Asignado
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Aportes para Acciones
|
| 0
|
| 0
|
| 0
|
| 0
|
| 20
|
|
|
| Otras Aportaciones
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Reservas de Capital
|
| 2,685
|
| 4,551
|
| 2,774
|
| 41,517
|
| 1,037
|
|
|
|
|
|
|
| CAPITAL COMPLEMENTARIO
|
| 27,305
|
| 101,607
|
| 149,960
|
| 126,296
|
| 3,471
|
|
|
|
|
|
|
| OTRAS RESERVAS DE CAPITAL
|
| 12,165
|
| 11,075
|
| 52,805
|
| 58,065
|
| 1,192
|
|
|
| RESERVAS PARA ACTIVOS EXTRAORDINARIOS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| OBLIGACIONES CONVERTIBLES EN ACCIONES
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| OBLIGACIONES SUBORDINADAS
|
| 0
|
| 0
|
| 75,872
|
| 0
|
| 0
|
|
|
| REVALUACION DE ACTIVOS
|
| 0
|
| 0
|
| 0
|
| 9,078
|
| 0
|
|
|
| GANANCIAS Y PERDIDAS POR FUSION
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| PERDIDAS X APLICAR EJERC. ANT. (-)
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| AJUSTES AL IMPUESTO SOBRE LA RENTA
|
| 1
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| GANANCIAS POR APLICAR DE EJERCICIOS ANTERIORES
|
| 7,382
|
| 40,807
|
| 0
|
| 0
|
| 0
|
|
|
|
|
|
| VALUACION ACTIVOS RECUP. DUDOSA (-)
|
| 8,291
|
| 0
|
| 0
|
| 39,283
|
| 1,502
|
|
|
| RESULTADO DEL EJERCICIO
|
| 16,048
|
| 49,725
|
| 21,283
|
| 98,436
|
| 3,781
|
|
|
|
|
|
|
| TOTAL IGUAL A LA SUMA DEL ACTIVO
|
| 560,210
|
| 2,147,807
|
| 2,962,627
|
| 4,844,419
|
| 222,811
|
|