| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
| BALANCE GENERAL CONDENSADO
|
|
|
| AL 31 DE DICIEMBRE DE 2007
|
|
|
| (Cifras en miles de Quetzales)
|
|
|
|
|
| EL CREDITO HIPOTECARIO NACIONAL DE GUATEMALA
|
| INMOBILIARIO
|
| G&T CONTINENTAL
|
| DE LOS TRABAJADORES
|
| INDUSTRIAL
|
| DE DESARROLLO RURAL
|
| INTERNACIONAL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| A C T I V O
|
| 2,309,185
|
| 959,491
|
| 22,644,853
|
| 2,897,630
|
| 32,815,053
|
| 19,657,808
|
| 2,931,172
|
|
|
|
|
|
|
| DISPONIBILIDADES
|
| 348,666
|
| 151,785
|
| 3,265,659
|
| 299,743
|
| 4,805,305
|
| 2,654,739
|
| 454,968
|
|
|
| Caja
|
| 53,018
|
| 36,256
|
| 698,508
|
| 42,407
|
| 655,875
|
| 704,829
|
| 109,164
|
|
|
| Banco Central
|
| 260,747
|
| 88,149
|
| 1,843,802
|
| 219,911
|
| 2,740,775
|
| 1,663,208
|
| 201,659
|
|
|
| Bancos del País
|
| 106
|
| 312
|
| 6,631
|
| 2,500
|
| 0
|
| 2,085
|
| 1,771
|
|
|
| Bancos del Exterior
|
| 1,884
|
| 5,357
|
| 165,162
|
| 13,628
|
| 578,921
|
| 28,436
|
| 67,464
|
|
|
| Cheques y Giros a Compensar
|
| 32,910
|
| 21,710
|
| 526,724
|
| 21,295
|
| 827,547
|
| 243,604
|
| 74,733
|
|
|
| Giros sobre el Exterior
|
| 0
|
| 1
|
| 24,831
|
| 1
|
| 2,187
|
| 12,576
|
| 177
|
|
|
|
|
|
|
| INVERSIONES TEMPORALES
|
| 235,150
|
| 45,200
|
| 1,934,418
|
| 100,450
|
| 1,335,392
|
| 41,845
|
| 311,220
|
|
|
| Títulos-Valores de Emisores Nac.
|
| 273,499
|
| 45,200
|
| 1,661,494
|
| 100,450
|
| 1,335,028
|
| 41,729
|
| 311,220
|
|
|
| Títulos-Valores de Emisores Ext.
|
| 0
|
| 0
|
| 267,380
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Intereses Pagados en Compra de Val.
|
| 0
|
| 0
|
| 5,544
|
| 0
|
| 363
|
| 116
|
| 0
|
|
|
| SUMA
|
| 273,499
|
| 45,200
|
| 1,934,418
|
| 100,450
|
| 1,335,392
|
| 41,845
|
| 311,220
|
|
|
|
|
|
|
| (-) Estimaciones por Valuación
|
| 38,349
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
|
|
| CARTERA DE CREDITOS
|
| 679,409
|
| 595,135
|
| 12,291,954
|
| 2,238,580
|
| 16,444,359
|
| 13,258,375
|
| 1,921,554
|
|
|
| Vigentes
|
| 645,126
|
| 579,354
|
| 12,293,293
|
| 2,246,835
|
| 16,503,744
|
| 13,472,491
|
| 1,928,609
|
|
|
| Al Día
|
| 581,229
|
| 568,533
|
| 12,105,522
|
| 2,184,157
|
| 16,208,578
|
| 13,389,002
|
| 1,884,908
|
|
|
| En Mora
|
| 63,897
|
| 10,820
|
| 187,771
|
| 62,678
|
| 295,166
|
| 83,489
|
| 43,701
|
|
|
| Vencidos
|
| 258,180
|
| 44,979
|
| 171,791
|
| 58,044
|
| 91,889
|
| 33,405
|
| 42,808
|
|
|
| En Proceso de Prórroga
|
| 2,013
|
| 1,975
|
| 6,019
|
| 0
|
| 8,808
|
| 12,225
|
| 0
|
|
|
| En Cobro Administrativo
|
| 23,825
|
| 1,823
|
| 55,130
|
| 15,616
|
| 18,983
|
| 508
|
| 15,308
|
|
|
| En Cobro Judicial
|
| 232,341
|
| 41,181
|
| 110,643
|
| 42,428
|
| 64,098
|
| 20,672
|
| 27,500
|
|
|
| SUMA
|
| 903,305
|
| 624,333
|
| 12,465,085
|
| 2,304,879
|
| 16,595,633
|
| 13,505,897
|
| 1,971,417
|
|
|
|
|
|
|
| (-) Estimaciones Por Valuación
|
| 223,896
|
| 29,198
|
| 173,131
|
| 66,299
|
| 151,274
|
| 247,521
|
| 49,863
|
|
|
|
|
|
|
| PRODUCTOS FINANCIEROS POR COBRAR
|
| 58,160
|
| 26,756
|
| 246,366
|
| 13,046
|
| 237,313
|
| 211,283
|
| 7,629
|
|
|
| CUENTAS POR COBRAR (Neto)
|
| 94,218
|
| 17,880
|
| 119,195
|
| 2,467
|
| 268,801
|
| 156,216
|
| 18,603
|
|
|
| GASTOS ANTICIPADOS
|
| 3,871
|
| 10,562
|
| 75,574
|
| 14,865
|
| 45,085
|
| 41,819
|
| 29,062
|
|
|
| ACTIVOS EXTRAORDINARIOS (Neto)
|
| 257,315
|
| 27,536
|
| 40,766
|
| 3,595
|
| 13,463
|
| 47,540
|
| 11,838
|
|
|
| INVERSIONES A LARGO PLAZO
|
| 276,657
|
| 48,538
|
| 4,111,753
|
| 133,973
|
| 7,999,795
|
| 2,834,544
|
| 23,825
|
|
|
| Títulos-Valores de Emisores Nacionales
|
| 276,657
|
| 48,410
|
| 3,802,613
|
| 137,435
|
| 7,832,312
|
| 2,840,674
|
| 19,191
|
|
|
| Títulos-Valores de Emisores Extranjeros
|
| 0
|
| 128
|
| 314,325
|
| 11
|
| 166,638
|
| 0
|
| 87
|
|
|
| Intereses pagados en compra de valores
|
| 0
|
| 0
|
| 1
|
| 0
|
| 845
|
| 755
|
| 4,547
|
|
|
| SUMA
|
| 276,657
|
| 48,538
|
| 4,116,939
|
| 137,446
|
| 7,999,795
|
| 2,841,429
|
| 23,825
|
|
|
|
|
|
|
| (-) Estimaciones Por Valuación
|
| 0
|
| 0
|
| 5,186
|
| 3,473
|
| 0
|
| 6,885
|
| 0
|
|
|
|
|
|
|
| OTRAS INVERSIONES
|
| 5,427
|
| 0
|
| 1,371
|
| 848
|
| 73,372
|
| 40,731
|
| 1,471
|
|
|
| SUC., CASA MATRIZ Y DEPTOS. ADSCRITOS
|
| 4
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| INMUEBLES Y MUEBLES (Neto)
|
| 312,008
|
| 34,134
|
| 508,908
|
| 81,860
|
| 940,046
|
| 295,730
|
| 127,402
|
|
|
| CARGOS DIFERIDOS (Neto)
|
| 38,300
|
| 1,964
|
| 48,889
|
| 8,204
|
| 652,122
|
| 74,987
|
| 23,599
|
|
|
|
|
|
|
| P A S I V O
|
| 2,148,364
|
| 878,210
|
| 20,771,232
|
| 2,437,241
|
| 30,146,128
|
| 17,721,535
|
| 2,698,654
|
|
|
|
|
|
|
| DEPOSITOS
|
| 1,756,869
|
| 820,360
|
| 16,242,818
|
| 2,119,522
|
| 22,242,411
|
| 16,117,616
|
| 2,305,969
|
|
|
| Depósitos a la Vista
|
| 1,211,991
|
| 244,638
|
| 6,874,354
|
| 219,837
|
| 10,840,663
|
| 7,182,006
|
| 852,965
|
|
|
| Depósitos de Ahorro
|
| 315,447
|
| 288,381
|
| 4,704,954
|
| 594,171
|
| 4,420,881
|
| 4,937,692
|
| 579,609
|
|
|
| Depósitos a Plazo
|
| 208,329
|
| 284,298
|
| 4,599,507
|
| 1,303,223
|
| 6,895,244
|
| 3,766,063
|
| 869,155
|
|
|
| Otros Depósitos
|
| 21,102
|
| 3,042
|
| 64,003
|
| 2,291
|
| 85,622
|
| 231,856
|
| 4,240
|
|
|
|
|
|
|
| CREDITOS OBTENIDOS
|
| 0
|
| 0
|
| 3,654,936
|
| 171,866
|
| 6,093,249
|
| 503,394
|
| 215,947
|
|
|
| Banco Central
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Instituciones Financieras
|
| 0
|
| 0
|
| 8,500
|
| 0
|
| 0
|
| 26,733
|
| 0
|
|
|
| Organismos Internacionales y Entidades Extranjeras
|
| 0
|
| 0
|
| 3
|
| 162,709
|
| 485,268
|
| 31,620
|
| 0
|
|
|
| Bancos del Exterior
|
| 0
|
| 0
|
| 3,646,433
|
| 9,157
|
| 5,607,981
|
| 445,041
|
| 215,947
|
|
|
|
|
|
|
| OBLIGACIONES FINANCIERAS
|
| 3,899
|
| 0
|
| 261,173
|
| 9,491
|
| 1,168,752
|
| 467,685
|
| 60,438
|
|
|
| TITULOS DE CAPITALIZACION
|
| 39,609
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| GASTOS FINANCIEROS POR PAGAR
|
| 3,046
|
| 5,611
|
| 58,696
|
| 6,644
|
| 96,578
|
| 42,047
|
| 15,270
|
|
|
| CUENTAS POR PAGAR
|
| 233,802
|
| 12,316
|
| 401,714
|
| 70,500
|
| 472,670
|
| 370,833
|
| 76,625
|
|
|
| PROVISIONES
|
| 22,581
|
| 450
|
| 5,463
|
| 44,266
|
| 9,525
|
| 43,185
|
| 4,766
|
|
|
| SUC. , CASA MATRIZ Y DEPTOS ADSCRITOS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| CREDITOS DIFERIDOS
|
| 644
|
| 3
|
| 44,741
|
| 23
|
| 15,550
|
| 14,848
|
| 14,565
|
|
|
|
|
|
|
| S U B T O T A L
|
| 2,060,450
|
| 838,740
|
| 20,669,542
|
| 2,422,312
|
| 30,098,735
|
| 17,559,606
|
| 2,693,580
|
|
|
|
|
|
|
| OTRAS CUENTAS ACREEDORAS
|
| 87,914
|
| 39,470
|
| 101,691
|
| 14,930
|
| 47,393
|
| 161,929
|
| 5,074
|
|
|
|
|
|
|
| C A P I T A L C O N T A B L E
|
| 160,821
|
| 81,281
|
| 1,873,621
|
| 460,389
|
| 2,668,926
|
| 1,936,273
|
| 232,518
|
|
|
|
|
|
|
| CAPITAL PRIMARIO
|
| 492,815
|
| 92,141
|
| 1,329,061
|
| 353,770
|
| 1,539,461
|
| 872,922
|
| 224,557
|
|
|
|
|
|
|
| CAPITAL PAGADO
|
| 15,000
|
| 83,606
|
| 1,265,482
|
| 39,643
|
| 1,124,450
|
| 563,954
|
| 217,737
|
|
|
| Capital Autorizado
|
| 15,000
|
| 150,000
|
| 3,000,000
|
| 200,000
|
| 4,000,000
|
| 1,500,000
|
| 300,000
|
|
|
| Capital no Pagado (-)
|
| 0
|
| 66,394
|
| 1,734,518
|
| 160,357
|
| 2,875,550
|
| 936,047
|
| 82,263
|
|
|
| Casa Matriz, Capital Asignado
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Aportes para Acciones
|
| 0
|
| 5,331
|
| 0
|
| 0
|
| 228,001
|
| 0
|
| 0
|
|
|
| Otras Aportaciones
|
| 290,417
|
| 0
|
| 0
|
| 8
|
| 110,333
|
| 14,606
|
| 0
|
|
|
| Reservas de Capital
|
| 187,398
|
| 3,203
|
| 63,579
|
| 314,119
|
| 76,677
|
| 294,362
|
| 6,820
|
|
|
|
|
|
|
| CAPITAL COMPLEMENTARIO
|
| -331,994
|
| -10,860
|
| 544,560
|
| 106,619
|
| 1,129,465
|
| 1,063,351
|
| 7,961
|
|
|
|
|
|
|
| OTRAS RESERVAS DE CAPITAL
|
| 14,141
|
| 8,624
|
| 40,178
|
| 3,098
|
| 161,434
|
| 36,367
|
| 15,848
|
|
|
| RESERVAS PARA ACTIVOS EXTRAORDINARIOS
|
| 548
|
| 0
|
| 0
|
| 0
|
| 0
|
| 3
|
| 0
|
|
|
| OBLIGACIONES CONVERTIBLES EN ACCIONES
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| OBLIGACIONES SUBORDINADAS
|
| 0
|
| 0
|
| 343,395
|
| 0
|
| 419,706
|
| 386,840
|
| 0
|
|
|
| REVALUACION DE ACTIVOS
|
| 207,656
|
| 14,616
|
| 0
|
| 0
|
| 59,130
|
| 32,204
|
| 20,533
|
|
|
| GANANCIAS Y PERDIDAS POR FUSION
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| PERDIDAS X APLICAR EJERC. ANT. (-)
|
| 130,001
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| AJUSTES AL IMPUESTO SOBRE LA RENTA
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| GANANCIAS POR APLICAR DE EJERCICIOS ANTERIORES
|
| 0
|
| 0
|
| 0
|
| 0
|
| 108,192
|
| 27,637
|
| 0
|
|
|
|
|
|
| VALUACION ACTIVOS RECUP. DUDOSA (-)
|
| 438,863
|
| 46,713
|
| 39,028
|
| 0
|
| 23,657
|
| 0
|
| 49,747
|
|
|
| RESULTADO DEL EJERCICIO
|
| 14,525
|
| 12,614
|
| 200,015
|
| 103,521
|
| 404,660
|
| 580,299
|
| 21,327
|
|
|
|
|
|
|
| TOTAL IGUAL A LA SUMA DEL ACTIVO
|
| 2,309,185
|
| 959,491
|
| 22,644,853
|
| 2,897,630
|
| 32,815,053
|
| 19,657,808
|
| 2,931,172
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
| BALANCE GENERAL CONDENSADO
|
|
|
| AL 31 DE DICIEMBRE DE 2007
|
|
|
| (Cifras en miles de Quetzales)
|
|
|
|
|
| DEL QUETZAL
|
| REFORMADOR
|
| CITIBANK N. A. SUC. GUATEMALA
|
| UNO
|
| VIVIBANCO
|
| DE LA REPUBLICA
|
| AMERICANO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| A C T I V O
|
| 1,572,412
|
| 8,112,382
|
| 1,175,554
|
| 2,883,374
|
| 358,300
|
| 937,122
|
| 246,561
|
|
|
|
|
|
|
| DISPONIBILIDADES
|
| 230,373
|
| 1,532,918
|
| 444,056
|
| 647,309
|
| 40,319
|
| 105,472
|
| 28,079
|
|
|
| Caja
|
| 11,058
|
| 197,318
|
| 17,167
|
| 98,727
|
| 2,325
|
| 9,179
|
| 1,332
|
|
|
| Banco Central
|
| 126,378
|
| 778,931
|
| 129,272
|
| 241,648
|
| 30,843
|
| 76,646
|
| 16,477
|
|
|
| Bancos del País
|
| 0
|
| 78,560
|
| 734
|
| 16,968
|
| 1,816
|
| 1,081
|
| 0
|
|
|
| Bancos del Exterior
|
| 49,259
|
| 273,215
|
| 232,507
|
| 228,259
|
| 549
|
| 5,266
|
| 1,338
|
|
|
| Cheques y Giros a Compensar
|
| 43,678
|
| 203,418
|
| 64,375
|
| 60,054
|
| 4,787
|
| 13,299
|
| 8,931
|
|
|
| Giros sobre el Exterior
|
| 0
|
| 1,477
|
| 0
|
| 1,652
|
| 0
|
| 0
|
| 0
|
|
|
|
|
|
|
| INVERSIONES TEMPORALES
|
| 50,000
|
| 359,258
|
| 260,775
|
| 63,417
|
| 56,452
|
| 0
|
| 0
|
|
|
| Títulos-Valores de Emisores Nac.
|
| 50,000
|
| 359,258
|
| 260,775
|
| 63,417
|
| 56,452
|
| 0
|
| 0
|
|
|
| Títulos-Valores de Emisores Ext.
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Intereses Pagados en Compra de Val.
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| SUMA
|
| 50,000
|
| 359,258
|
| 260,775
|
| 63,417
|
| 56,452
|
| 0
|
| 0
|
|
|
|
|
|
|
| (-) Estimaciones por Valuación
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
|
|
| CARTERA DE CREDITOS
|
| 729,047
|
| 4,767,889
|
| 176,816
|
| 2,075,135
|
| 20,775
|
| 636,454
|
| 183,585
|
|
|
| Vigentes
|
| 713,958
|
| 4,666,004
|
| 173,618
|
| 2,080,993
|
| 22,641
|
| 637,141
|
| 184,967
|
|
|
| Al Día
|
| 647,594
|
| 4,581,265
|
| 173,608
|
| 1,929,909
|
| 21,740
|
| 579,718
|
| 181,333
|
|
|
| En Mora
|
| 66,365
|
| 84,739
|
| 11
|
| 151,083
|
| 900
|
| 57,422
|
| 3,634
|
|
|
| Vencidos
|
| 23,975
|
| 154,335
|
| 3,216
|
| 29,511
|
| 1,083
|
| 6,349
|
| 5,940
|
|
|
| En Proceso de Prórroga
|
| 5,330
|
| 114,388
|
| 3,200
|
| 13,487
|
| 0
|
| 756
|
| 0
|
|
|
| En Cobro Administrativo
|
| 2,039
|
| 12,754
|
| 16
|
| 9,961
|
| 0
|
| 2,119
|
| 90
|
|
|
| En Cobro Judicial
|
| 16,607
|
| 27,193
|
| 0
|
| 6,063
|
| 1,083
|
| 3,475
|
| 5,850
|
|
|
| SUMA
|
| 737,934
|
| 4,820,339
|
| 176,834
|
| 2,110,503
|
| 23,724
|
| 643,490
|
| 190,907
|
|
|
|
|
|
|
| (-) Estimaciones Por Valuación
|
| 8,887
|
| 52,450
|
| 18
|
| 35,368
|
| 2,949
|
| 7,036
|
| 7,321
|
|
|
|
|
|
|
| PRODUCTOS FINANCIEROS POR COBRAR
|
| 21,621
|
| 56,207
|
| 19,839
|
| 4,191
|
| 24,305
|
| 17,525
|
| 1,263
|
|
|
| CUENTAS POR COBRAR (Neto)
|
| 5,599
|
| 35,212
|
| 40,306
|
| 23,191
|
| 6,283
|
| 19,197
|
| 14,049
|
|
|
| GASTOS ANTICIPADOS
|
| 13,131
|
| 6,737
|
| 2,488
|
| 13,189
|
| 1,792
|
| 7,137
|
| 250
|
|
|
| ACTIVOS EXTRAORDINARIOS (Neto)
|
| 770
|
| 6,630
|
| 0
|
| 855
|
| 14,741
|
| 1,047
|
| 0
|
|
|
| INVERSIONES A LARGO PLAZO
|
| 507,304
|
| 1,150,366
|
| 226,180
|
| 11,026
|
| 179,067
|
| 77,335
|
| 9,568
|
|
|
| Títulos-Valores de Emisores Nacionales
|
| 492,042
|
| 1,159,728
|
| 226,180
|
| 17,046
|
| 179,067
|
| 68,538
|
| 9,568
|
|
|
| Títulos-Valores de Emisores Extranjeros
|
| 15,262
|
| 0
|
| 0
|
| 0
|
| 0
|
| 8,776
|
| 0
|
|
|
| Intereses pagados en compra de valores
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 21
|
| 0
|
|
|
| SUMA
|
| 507,304
|
| 1,159,728
|
| 226,180
|
| 17,046
|
| 179,067
|
| 77,335
|
| 9,568
|
|
|
|
|
|
|
| (-) Estimaciones Por Valuación
|
| 0
|
| 9,362
|
| 0
|
| 6,020
|
| 0
|
| 0
|
| 0
|
|
|
|
|
|
|
| OTRAS INVERSIONES
|
| 0
|
| 213
|
| 0
|
| 37
|
| 1,474
|
| 0
|
| 9,188
|
|
|
| SUC., CASA MATRIZ Y DEPTOS. ADSCRITOS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| INMUEBLES Y MUEBLES (Neto)
|
| 8,740
|
| 173,935
|
| 3,700
|
| 36,793
|
| 12,732
|
| 69,438
|
| 561
|
|
|
| CARGOS DIFERIDOS (Neto)
|
| 5,828
|
| 23,018
|
| 1,394
|
| 8,232
|
| 362
|
| 3,516
|
| 18
|
|
|
|
|
|
|
| P A S I V O
|
| 1,413,135
|
| 7,420,825
|
| 961,182
|
| 2,571,041
|
| 283,456
|
| 815,465
|
| 202,063
|
|
|
|
|
|
|
| DEPOSITOS
|
| 1,247,058
|
| 5,571,940
|
| 728,440
|
| 2,163,507
|
| 203,869
|
| 686,164
|
| 103,792
|
|
|
| Depósitos a la Vista
|
| 635,342
|
| 2,057,580
|
| 626,541
|
| 1,116,531
|
| 79,991
|
| 145,911
|
| 35,882
|
|
|
| Depósitos de Ahorro
|
| 289,658
|
| 1,193,432
|
| 280
|
| 217,083
|
| 49,199
|
| 96,333
|
| 34,045
|
|
|
| Depósitos a Plazo
|
| 316,890
|
| 2,294,659
|
| 97,052
|
| 827,828
|
| 74,516
|
| 442,276
|
| 33,697
|
|
|
| Otros Depósitos
|
| 5,168
|
| 26,269
|
| 4,567
|
| 2,064
|
| 163
|
| 1,644
|
| 168
|
|
|
|
|
|
|
| CREDITOS OBTENIDOS
|
| 79,893
|
| 1,336,894
|
| 132,093
|
| 228,370
|
| 24,096
|
| 10,874
|
| 3,548
|
|
|
| Banco Central
|
| 0
|
| 2
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Instituciones Financieras
|
| 0
|
| 0
|
| 0
|
| 170,023
|
| 0
|
| 0
|
| 0
|
|
|
| Organismos Internacionales y Entidades Extranjeras
|
| 22,800
|
| 418,179
|
| 0
|
| 55,000
|
| 6,857
|
| 0
|
| 0
|
|
|
| Bancos del Exterior
|
| 57,093
|
| 918,713
|
| 132,093
|
| 3,347
|
| 17,239
|
| 10,874
|
| 3,548
|
|
|
|
|
|
|
| OBLIGACIONES FINANCIERAS
|
| 14,857
|
| 0
|
| 0
|
| 70
|
| 0
|
| 78,000
|
| 86,982
|
|
|
| TITULOS DE CAPITALIZACION
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| GASTOS FINANCIEROS POR PAGAR
|
| 7,881
|
| 33,805
|
| 2,272
|
| 16,569
|
| 623
|
| 3,304
|
| 135
|
|
|
| CUENTAS POR PAGAR
|
| 50,187
|
| 430,591
|
| 76,152
|
| 144,764
|
| 22,605
|
| 22,965
|
| 6,172
|
|
|
| PROVISIONES
|
| 5
|
| 1,641
|
| 14,604
|
| 15,425
|
| 1,356
|
| 2,106
|
| 169
|
|
|
| SUC. , CASA MATRIZ Y DEPTOS ADSCRITOS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| CREDITOS DIFERIDOS
|
| 307
|
| 5,667
|
| 0
|
| 0
|
| 144
|
| 7
|
| 2
|
|
|
|
|
|
|
| S U B T O T A L
|
| 1,400,188
|
| 7,380,538
|
| 953,560
|
| 2,568,705
|
| 252,693
|
| 803,420
|
| 200,800
|
|
|
|
|
|
|
| OTRAS CUENTAS ACREEDORAS
|
| 12,947
|
| 40,287
|
| 7,623
|
| 2,336
|
| 30,762
|
| 12,044
|
| 1,263
|
|
|
|
|
|
|
| C A P I T A L C O N T A B L E
|
| 159,277
|
| 691,556
|
| 214,372
|
| 312,333
|
| 74,845
|
| 121,657
|
| 44,498
|
|
|
|
|
|
|
| CAPITAL PRIMARIO
|
| 137,396
|
| 386,214
|
| 96,058
|
| 212,233
|
| 66,958
|
| 107,843
|
| 27,405
|
|
|
|
|
|
|
| CAPITAL PAGADO
|
| 127,577
|
| 352,500
|
| 84,982
|
| 204,591
|
| 63,163
|
| 104,646
|
| 25,000
|
|
|
| Capital Autorizado
|
| 500,000
|
| 800,000
|
| 0
|
| 500,000
|
| 200,000
|
| 200,000
|
| 200,000
|
|
|
| Capital no Pagado (-)
|
| 372,423
|
| 447,500
|
| 0
|
| 295,410
|
| 136,837
|
| 95,354
|
| 175,000
|
|
|
| Casa Matriz, Capital Asignado
|
| 0
|
| 0
|
| 84,982
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Aportes para Acciones
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Otras Aportaciones
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Reservas de Capital
|
| 9,819
|
| 33,714
|
| 11,076
|
| 7,643
|
| 3,795
|
| 3,197
|
| 2,405
|
|
|
|
|
|
|
| CAPITAL COMPLEMENTARIO
|
| 21,881
|
| 305,343
|
| 118,314
|
| 100,100
|
| 7,886
|
| 13,815
|
| 17,094
|
|
|
|
|
|
|
| OTRAS RESERVAS DE CAPITAL
|
| 11,069
|
| 102,915
|
| 0
|
| 69
|
| 0
|
| 6,745
|
| 8,230
|
|
|
| RESERVAS PARA ACTIVOS EXTRAORDINARIOS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| OBLIGACIONES CONVERTIBLES EN ACCIONES
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| OBLIGACIONES SUBORDINADAS
|
| 0
|
| 112,554
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| REVALUACION DE ACTIVOS
|
| 0
|
| 0
|
| 0
|
| 22,062
|
| 563
|
| 0
|
| 0
|
|
|
| GANANCIAS Y PERDIDAS POR FUSION
|
| 0
|
| 67
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| PERDIDAS X APLICAR EJERC. ANT. (-)
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| AJUSTES AL IMPUESTO SOBRE LA RENTA
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| GANANCIAS POR APLICAR DE EJERCICIOS ANTERIORES
|
| 0
|
| 0
|
| 100,647
|
| 43,472
|
| 7,444
|
| 0
|
| 3,644
|
|
|
|
|
|
| VALUACION ACTIVOS RECUP. DUDOSA (-)
|
| 8,000
|
| 12,590
|
| 18
|
| 62,531
|
| 10,327
|
| 2,195
|
| 2,789
|
|
|
| RESULTADO DEL EJERCICIO
|
| 18,812
|
| 102,397
|
| 17,685
|
| 97,028
|
| 10,206
|
| 9,265
|
| 8,008
|
|
|
|
|
|
|
| TOTAL IGUAL A LA SUMA DEL ACTIVO
|
| 1,572,412
|
| 8,112,382
|
| 1,175,554
|
| 2,883,374
|
| 358,300
|
| 937,122
|
| 246,561
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
| BALANCE GENERAL CONDENSADO
|
|
|
| AL 31 DE DICIEMBRE DE 2007
|
|
|
| (Cifras en miles de Quetzales)
|
|
|
|
|
| PRIVADO PARA EL DESARROLLO
|
| DE ANTIGUA
|
| DE AMERICA CENTRAL
|
| CUSCATLÁN DE GUATEMALA
|
| AGROMERCANTIL DE GUATEMALA
|
| DE CRÉDITO
|
| AZTECA DE GUATEMALA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| A C T I V O
|
| 505,546
|
| 613,373
|
| 3,247,719
|
| 4,927,243
|
| 8,846,522
|
| 419,418
|
| 331,790
|
|
|
|
|
|
|
| DISPONIBILIDADES
|
| 94,351
|
| 83,617
|
| 636,315
|
| 633,092
|
| 1,440,161
|
| 120,244
|
| 61,279
|
|
|
| Caja
|
| 13,940
|
| 16,712
|
| 85,007
|
| 52,293
|
| 409,928
|
| 11,647
|
| 44,043
|
|
|
| Banco Central
|
| 46,199
|
| 58,777
|
| 296,002
|
| 366,707
|
| 701,055
|
| 37,099
|
| 12,815
|
|
|
| Bancos del País
|
| 5,584
|
| 137
|
| 1
|
| 4,479
|
| 9,976
|
| 4,279
|
| 747
|
|
|
| Bancos del Exterior
|
| 10,196
|
| 6,424
|
| 93,819
|
| 81,024
|
| 61,628
|
| 37,705
|
| 3,064
|
|
|
| Cheques y Giros a Compensar
|
| 18,257
|
| 1,436
|
| 144,692
|
| 128,399
|
| 257,396
|
| 29,514
|
| 611
|
|
|
| Giros sobre el Exterior
|
| 176
|
| 131
|
| 16,795
|
| 189
|
| 178
|
| 0
|
| 0
|
|
|
|
|
|
|
| INVERSIONES TEMPORALES
|
| 34,000
|
| 29,000
|
| 132,500
|
| 199,095
|
| 58,301
|
| 6,050
|
| 7,000
|
|
|
| Títulos-Valores de Emisores Nac.
|
| 34,000
|
| 29,000
|
| 132,500
|
| 199,095
|
| 58,299
|
| 6,050
|
| 7,000
|
|
|
| Títulos-Valores de Emisores Ext.
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Intereses Pagados en Compra de Val.
|
| 0
|
| 0
|
| 0
|
| 0
|
| 2
|
| 0
|
| 0
|
|
|
| SUMA
|
| 34,000
|
| 29,000
|
| 132,500
|
| 199,095
|
| 58,301
|
| 6,050
|
| 7,000
|
|
|
|
|
|
|
| (-) Estimaciones por Valuación
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
|
|
| CARTERA DE CREDITOS
|
| 335,111
|
| 426,908
|
| 2,437,739
|
| 3,548,405
|
| 5,723,643
|
| 244,693
|
| 248,000
|
|
|
| Vigentes
|
| 337,976
|
| 443,423
|
| 2,450,156
|
| 3,543,738
|
| 5,635,970
|
| 239,552
|
| 244,647
|
|
|
| Al Día
|
| 302,539
|
| 321,112
|
| 2,392,851
|
| 3,514,392
|
| 5,378,558
|
| 239,008
|
| 223,380
|
|
|
| En Mora
|
| 35,436
|
| 122,310
|
| 57,305
|
| 29,347
|
| 257,412
|
| 544
|
| 21,267
|
|
|
| Vencidos
|
| 7,497
|
| 2,696
|
| 14,829
|
| 21,705
|
| 123,582
|
| 6,827
|
| 8,591
|
|
|
| En Proceso de Prórroga
|
| 0
|
| 0
|
| 1,457
|
| 589
|
| 13,709
|
| 0
|
| 0
|
|
|
| En Cobro Administrativo
|
| 1,046
|
| 2,450
|
| 444
|
| 6,257
|
| 25,416
|
| 30
|
| 8,591
|
|
|
| En Cobro Judicial
|
| 6,451
|
| 246
|
| 12,928
|
| 14,859
|
| 84,456
|
| 6,797
|
| 0
|
|
|
| SUMA
|
| 345,472
|
| 446,118
|
| 2,464,985
|
| 3,565,443
|
| 5,759,553
|
| 246,379
|
| 253,237
|
|
|
|
|
|
|
| (-) Estimaciones Por Valuación
|
| 10,361
|
| 19,210
|
| 27,246
|
| 17,038
|
| 35,910
|
| 1,686
|
| 5,237
|
|
|
|
|
|
|
| PRODUCTOS FINANCIEROS POR COBRAR
|
| 6,717
|
| 19,502
|
| 18,686
|
| 28,315
|
| 71,613
|
| 1,677
|
| 4,433
|
|
|
| CUENTAS POR COBRAR (Neto)
|
| 2,317
|
| 15,989
|
| 20,761
|
| 15,818
|
| 71,745
|
| 1,762
|
| 8,320
|
|
|
| GASTOS ANTICIPADOS
|
| 2,850
|
| 14,909
|
| 0
|
| 18,745
|
| 24,799
|
| 1,458
|
| 865
|
|
|
| ACTIVOS EXTRAORDINARIOS (Neto)
|
| 44
|
| 0
|
| 65
|
| 1,982
|
| 41,683
|
| 4,104
|
| 0
|
|
|
| INVERSIONES A LARGO PLAZO
|
| 10,054
|
| 0
|
| 398
|
| 402,852
|
| 1,132,233
|
| 22,068
|
| 0
|
|
|
| Títulos-Valores de Emisores Nacionales
|
| 10,053
|
| 0
|
| 398
|
| 375,969
|
| 1,130,045
|
| 22,068
|
| 0
|
|
|
| Títulos-Valores de Emisores Extranjeros
|
| 0
|
| 0
|
| 0
|
| 26,693
|
| 88
|
| 0
|
| 0
|
|
|
| Intereses pagados en compra de valores
|
| 1
|
| 0
|
| 0
|
| 190
|
| 2,437
|
| 0
|
| 0
|
|
|
| SUMA
|
| 10,054
|
| 0
|
| 398
|
| 402,852
|
| 1,132,569
|
| 22,068
|
| 0
|
|
|
|
|
|
|
| (-) Estimaciones Por Valuación
|
| 0
|
| 0
|
| 0
|
| 0
|
| 336
|
| 0
|
| 0
|
|
|
|
|
|
|
| OTRAS INVERSIONES
|
| 7,000
|
| 0
|
| 0
|
| 0
|
| 32,027
|
| 0
|
| 0
|
|
|
| SUC., CASA MATRIZ Y DEPTOS. ADSCRITOS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| INMUEBLES Y MUEBLES (Neto)
|
| 11,224
|
| 10,179
|
| 1,117
|
| 48,588
|
| 230,773
|
| 14,087
|
| 1,892
|
|
|
| CARGOS DIFERIDOS (Neto)
|
| 1,878
|
| 13,269
|
| 137
|
| 30,351
|
| 19,545
|
| 3,275
|
| 0
|
|
|
|
|
|
|
| P A S I V O
|
| 431,352
|
| 553,381
|
| 2,980,296
|
| 4,487,105
|
| 8,020,416
|
| 309,422
|
| 253,728
|
|
|
|
|
|
|
| DEPOSITOS
|
| 398,157
|
| 485,323
|
| 2,539,778
|
| 3,977,376
|
| 6,705,279
|
| 282,856
|
| 204,891
|
|
|
| Depósitos a la Vista
|
| 81,096
|
| 0
|
| 1,798,920
|
| 1,483,495
|
| 3,144,254
|
| 67,266
|
| 105,104
|
|
|
| Depósitos de Ahorro
|
| 26,202
|
| 74,894
|
| 174,057
|
| 709,450
|
| 2,211,247
|
| 25,550
|
| 0
|
|
|
| Depósitos a Plazo
|
| 290,736
|
| 410,203
|
| 561,672
|
| 1,774,626
|
| 1,280,190
|
| 189,949
|
| 99,760
|
|
|
| Otros Depósitos
|
| 124
|
| 226
|
| 5,129
|
| 9,804
|
| 69,588
|
| 90
|
| 27
|
|
|
|
|
|
|
| CREDITOS OBTENIDOS
|
| 0
|
| 0
|
| 360,640
|
| 283,633
|
| 957,637
|
| 0
|
| 0
|
|
|
| Banco Central
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Instituciones Financieras
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Organismos Internacionales y Entidades Extranjeras
|
| 0
|
| 0
|
| 61,250
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Bancos del Exterior
|
| 0
|
| 0
|
| 299,390
|
| 283,633
|
| 957,637
|
| 0
|
| 0
|
|
|
|
|
|
|
| OBLIGACIONES FINANCIERAS
|
| 9,050
|
| 0
|
| 0
|
| 0
|
| 58,389
|
| 0
|
| 0
|
|
|
| TITULOS DE CAPITALIZACION
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| GASTOS FINANCIEROS POR PAGAR
|
| 3,145
|
| 7,833
|
| 10,299
|
| 28,755
|
| 32,373
|
| 1,536
|
| 953
|
|
|
| CUENTAS POR PAGAR
|
| 13,882
|
| 21,953
|
| 46,726
|
| 172,381
|
| 185,312
|
| 22,984
|
| 34,981
|
|
|
| PROVISIONES
|
| 1,038
|
| 4,678
|
| 3,919
|
| 9,559
|
| 8,003
|
| 1,356
|
| 4,833
|
|
|
| SUC. , CASA MATRIZ Y DEPTOS ADSCRITOS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| CREDITOS DIFERIDOS
|
| 0
|
| 0
|
| 909
|
| 199
|
| 2,791
|
| 72
|
| 3,646
|
|
|
|
|
|
|
| S U B T O T A L
|
| 425,273
|
| 519,787
|
| 2,962,269
|
| 4,471,903
|
| 7,949,784
|
| 308,804
|
| 249,304
|
|
|
|
|
|
|
| OTRAS CUENTAS ACREEDORAS
|
| 6,078
|
| 33,594
|
| 18,027
|
| 15,202
|
| 70,632
|
| 618
|
| 4,424
|
|
|
|
|
|
|
| C A P I T A L C O N T A B L E
|
| 74,194
|
| 59,993
|
| 267,423
|
| 440,138
|
| 826,107
|
| 109,996
|
| 78,062
|
|
|
|
|
|
|
| CAPITAL PRIMARIO
|
| 62,281
|
| 40,840
|
| 179,756
|
| 243,728
|
| 541,295
|
| 106,296
|
| 105,001
|
|
|
|
|
|
|
| CAPITAL PAGADO
|
| 61,200
|
| 37,352
|
| 170,000
|
| 238,798
|
| 487,942
|
| 105,000
|
| 105,001
|
|
|
| Capital Autorizado
|
| 100,000
|
| 40,000
|
| 250,000
|
| 300,000
|
| 2,190,000
|
| 150,000
|
| 200,000
|
|
|
| Capital no Pagado (-)
|
| 38,800
|
| 2,648
|
| 80,000
|
| 61,202
|
| 1,702,058
|
| 45,000
|
| 94,999
|
|
|
| Casa Matriz, Capital Asignado
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Aportes para Acciones
|
| 1
|
| 0
|
| 0
|
| 0
|
| 0
|
| 7
|
| 0
|
|
|
| Otras Aportaciones
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| Reservas de Capital
|
| 1,080
|
| 3,488
|
| 9,756
|
| 4,930
|
| 53,353
|
| 1,289
|
| 0
|
|
|
|
|
|
|
| CAPITAL COMPLEMENTARIO
|
| 11,913
|
| 19,153
|
| 87,667
|
| 196,410
|
| 284,812
|
| 3,700
|
| -26,939
|
|
|
|
|
|
|
| OTRAS RESERVAS DE CAPITAL
|
| 890
|
| 12,916
|
| 11,075
|
| 31,674
|
| 136,378
|
| 1,229
|
| 0
|
|
|
| RESERVAS PARA ACTIVOS EXTRAORDINARIOS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| OBLIGACIONES CONVERTIBLES EN ACCIONES
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| OBLIGACIONES SUBORDINADAS
|
| 0
|
| 0
|
| 0
|
| 114,465
|
| 41,818
|
| 0
|
| 0
|
|
|
| REVALUACION DE ACTIVOS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 8,554
|
| 0
|
| 0
|
|
|
| GANANCIAS Y PERDIDAS POR FUSION
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| PERDIDAS X APLICAR EJERC. ANT. (-)
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| AJUSTES AL IMPUESTO SOBRE LA RENTA
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
| GANANCIAS POR APLICAR DE EJERCICIOS ANTERIORES
|
| 3,300
|
| 19,584
|
| 15,714
|
| 0
|
| 8,988
|
| 0
|
| 0
|
|
|
|
|
|
| VALUACION ACTIVOS RECUP. DUDOSA (-)
|
| 0
|
| 14,536
|
| 0
|
| 30
|
| 48,447
|
| 750
|
| 0
|
|
|
| RESULTADO DEL EJERCICIO
|
| 7,723
|
| 1,188
|
| 60,877
|
| 50,301
|
| 137,519
|
| 3,221
|
| -26,939
|
|
|
|
|
|
|
| TOTAL IGUAL A LA SUMA DEL ACTIVO
|
| 505,546
|
| 613,373
|
| 3,247,719
|
| 4,927,243
|
| 8,846,522
|
| 419,418
|
| 331,790
|
|