| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
| ESTADO DE RESULTADOS
|
|
|
| DEL 1 DE ENERO AL 31 DE DICIEMBRE DE 2004
|
|
|
| (Cifras en miles de Quetzales)
|
|
|
|
|
| DE OCCIDENTE
|
| EL CREDITO HIPOTECARIO NACIONAL DE GUATEMALA
|
| AGROMERCANTIL DE GUATEMALA
|
| INMOBILIARIO
|
| G&T CONTINENTAL
|
| DE LOS TRABAJADORES
|
| INDUSTRIAL
|
| DE DESARROLLO RURAL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PRODUCTOS POR COLOCACION.
|
| 285,243
|
| 154,511
|
| 374,101
|
| 77,973
|
| 795,030
|
| 249,713
|
| 979,367
|
| 700,421
|
|
|
|
|
| Financieros
|
| 174,364
|
| 149,709
|
| 298,735
|
| 68,245
|
| 655,572
|
| 248,239
|
| 708,096
|
| 620,876
|
|
|
|
|
| Por Operaciones en M/E
|
| 110,879
|
| 4,802
|
| 75,366
|
| 9,728
|
| 139,458
|
| 1,474
|
| 271,271
|
| 79,545
|
|
|
|
|
| GASTOS POR CAPTACION
|
| 75,058
|
| 50,029
|
| 79,175
|
| 37,630
|
| 367,471
|
| 63,786
|
| 516,449
|
| 253,056
|
|
|
|
|
| Financieros
|
| 28,222
|
| 49,746
|
| 56,742
|
| 32,088
|
| 321,792
|
| 63,553
|
| 382,740
|
| 232,661
|
|
|
|
|
| Por Operaciones en M/E
|
| 46,836
|
| 283
|
| 22,433
|
| 5,542
|
| 45,678
|
| 233
|
| 133,709
|
| 20,394
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN DE INVERSIONES
|
| 210,185
|
| 104,482
|
| 294,926
|
| 40,343
|
| 427,559
|
| 185,927
|
| 462,918
|
| 447,365
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PRODUCTOS POR SERVICIOS
|
| 21,378
|
| 148,108
|
| 37,368
|
| 2,259
|
| 72,685
|
| 2,923
|
| 67,782
|
| 65,244
|
|
|
|
|
| GASTOS POR SERVICIOS
|
| 0
|
| 7,680
|
| 712
|
| 0
|
| 0
|
| 1,414
|
| 0
|
| 10,219
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN DE SERVICIOS
|
| 21,378
|
| 140,427
|
| 36,656
|
| 2,259
|
| 72,685
|
| 1,510
|
| 67,782
|
| 55,025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| OTROS PRODUCTOS Y GASTOS DE OPERACION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PRODUCTOS
|
| 12,258
|
| 359
|
| 7,256
|
| 310
|
| 33,353
|
| 2
|
| 85,298
|
| 0
|
|
|
|
|
| De Urbanizacion y Vivienda
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 2
|
| 0
|
| 0
|
|
|
|
|
| Por Promocion de Empresas
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| Por Dividendos y Participaciones
|
| 12,258
|
| 359
|
| 7,256
|
| 310
|
| 33,353
|
| 0
|
| 85,298
|
| 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GASTOS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| De Urbanizacion y Vivienda
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| Por Promocion de Empresas
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| Estimac. por Fluctuac. Precio Mercado
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN OTROS PROD. Y GASTOS DE OPERAC..
|
| 12,258
|
| 359
|
| 7,256
|
| 310
|
| 33,353
|
| 2
|
| 85,298
|
| 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN OPERACIONAL BRUTO
|
| 243,822
|
| 245,268
|
| 338,837
|
| 42,912
|
| 533,598
|
| 187,439
|
| 615,998
|
| 502,390
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GASTOS DE ADMINISTRACION
|
| 188,534
|
| 139,214
|
| 206,190
|
| 39,338
|
| 385,025
|
| 119,979
|
| 420,060
|
| 349,821
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN OPERACIONAL NETO
|
| 55,288
|
| 106,054
|
| 132,648
|
| 3,574
|
| 148,572
|
| 67,459
|
| 195,939
|
| 152,569
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PRODUCTOS Y GASTOS EXTRAORDINARIOS
|
| 195
|
| -97,568
|
| 4,962
|
| 689
|
| 770
|
| -515
|
| 6,277
|
| 3,618
|
|
|
|
|
| Productos
|
| 2,109
|
| 12,640
|
| 6,369
|
| 939
|
| 3,235
|
| 689
|
| 6,460
|
| 4,401
|
|
|
|
|
| Gastos
|
| 1,915
|
| 110,207
|
| 1,407
|
| 250
|
| 2,464
|
| 1,205
|
| 182
|
| 783
|
|
|
|
|
| PRODUCTOS Y GASTOS DE EJERCICIOS ANT.
|
| 918
|
| 5,066
|
| -2,002
|
| 302
|
| -3,828
|
| 8,072
|
| 3,772
|
| 1,734
|
|
|
|
|
| Productos
|
| 2,120
|
| 7,721
|
| 1,376
|
| 443
|
| 1,102
|
| 11,455
|
| 4,172
|
| 1,916
|
|
|
|
|
| Gastos
|
| 1,202
|
| 2,655
|
| 3,377
|
| 141
|
| 4,930
|
| 3,382
|
| 400
|
| 182
|
|
|
|
|
| GANANCIA (PERDIDA) BRUTA
|
| 56,400
|
| 13,552
|
| 135,608
|
| 4,565
|
| 145,515
|
| 75,016
|
| 205,988
|
| 157,922
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Impuesto Sobre La Renta
|
| 8,270
|
| 554
|
| 20,429
|
| 129
|
| 20,827
|
| 23,613
|
| 13,383
|
| 43,988
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GANANCIA (PERDIDA) NETA
|
| 48,131
|
| 12,998
|
| 115,179
|
| 4,436
|
| 124,688
|
| 51,404
|
| 192,604
|
| 113,934
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
| ESTADO DE RESULTADOS
|
|
|
| DEL 1 DE ENERO AL 31 DE DICIEMBRE DE 2004
|
|
|
| (Cifras en miles de Quetzales)
|
|
|
|
|
| INTERNACIONAL
|
| DEL CAFE
|
| DEL QUETZAL
|
| DE EXPORTACION
|
| REFORMADOR
|
| CITIBANK N. A. SUC. GUATEMALA
|
| UNO
|
| CORPORATIVO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PRODUCTOS POR COLOCACION.
|
| 168,721
|
| 643,486
|
| 125,307
|
| 177,028
|
| 280,689
|
| 108,591
|
| 143,089
|
| 92,426
|
|
|
|
|
| Financieros
|
| 120,302
|
| 462,017
|
| 96,970
|
| 136,899
|
| 179,740
|
| 54,400
|
| 75,896
|
| 65,349
|
|
|
|
|
| Por Operaciones en M/E
|
| 48,418
|
| 181,468
|
| 28,338
|
| 40,129
|
| 100,949
|
| 54,191
|
| 67,193
|
| 27,078
|
|
|
|
|
| GASTOS POR CAPTACION
|
| 57,380
|
| 240,381
|
| 36,960
|
| 62,773
|
| 102,687
|
| 40,437
|
| 70,131
|
| 43,986
|
|
|
|
|
| Financieros
|
| 35,831
|
| 179,006
|
| 28,465
|
| 44,050
|
| 64,193
|
| 20,241
|
| 30,071
|
| 25,257
|
|
|
|
|
| Por Operaciones en M/E
|
| 21,550
|
| 61,375
|
| 8,495
|
| 18,723
|
| 38,494
|
| 20,196
|
| 40,059
|
| 18,729
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN DE INVERSIONES
|
| 111,340
|
| 403,105
|
| 88,348
|
| 114,255
|
| 178,002
|
| 68,154
|
| 72,958
|
| 48,440
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PRODUCTOS POR SERVICIOS
|
| 19,504
|
| 66,522
|
| 8,343
|
| 6,781
|
| 4,645
|
| 16,051
|
| 13,311
|
| 3,639
|
|
|
|
|
| GASTOS POR SERVICIOS
|
| 0
|
| 0
|
| 1,692
|
| 0
|
| 0
|
| 0
|
| 228
|
| 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN DE SERVICIOS
|
| 19,504
|
| 66,522
|
| 6,651
|
| 6,781
|
| 4,645
|
| 16,051
|
| 13,083
|
| 3,639
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| OTROS PRODUCTOS Y GASTOS DE OPERACION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PRODUCTOS
|
| 810
|
| 130
|
| 3,811
|
| 9,422
|
| 2,227
|
| 0
|
| 1,331
|
| 28
|
|
|
|
|
| De Urbanizacion y Vivienda
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| Por Promocion de Empresas
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| Por Dividendos y Participaciones
|
| 810
|
| 130
|
| 3,811
|
| 9,422
|
| 2,227
|
| 0
|
| 1,331
|
| 28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GASTOS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| De Urbanizacion y Vivienda
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| Por Promocion de Empresas
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| Estimac. por Fluctuac. Precio Mercado
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN OTROS PROD. Y GASTOS DE OPERAC..
|
| 810
|
| 130
|
| 3,811
|
| 9,422
|
| 2,227
|
| 0
|
| 1,331
|
| 28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN OPERACIONAL BRUTO
|
| 131,654
|
| 469,758
|
| 98,809
|
| 130,457
|
| 184,874
|
| 84,205
|
| 87,372
|
| 52,107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GASTOS DE ADMINISTRACION
|
| 127,135
|
| 399,966
|
| 77,386
|
| 89,742
|
| 121,289
|
| 58,748
|
| 61,366
|
| 49,805
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN OPERACIONAL NETO
|
| 4,519
|
| 69,792
|
| 21,424
|
| 40,715
|
| 63,586
|
| 25,457
|
| 26,006
|
| 2,302
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PRODUCTOS Y GASTOS EXTRAORDINARIOS
|
| 2,210
|
| 167
|
| 1,681
|
| 1,515
|
| 3,990
|
| 898
|
| 431
|
| -377
|
|
|
|
|
| Productos
|
| 3,492
|
| 2,071
|
| 2,463
|
| 1,583
|
| 3,990
|
| 1,055
|
| 471
|
| 58
|
|
|
|
|
| Gastos
|
| 1,283
|
| 1,904
|
| 781
|
| 67
|
| 0
|
| 157
|
| 40
|
| 435
|
|
|
|
|
| PRODUCTOS Y GASTOS DE EJERCICIOS ANT.
|
| -1,416
|
| 2,558
|
| 708
|
| 86
|
| 567
|
| 0
|
| -227
|
| 1,076
|
|
|
|
|
| Productos
|
| 546
|
| 2,820
|
| 708
|
| 197
|
| 612
|
| 0
|
| 15
|
| 1,281
|
|
|
|
|
| Gastos
|
| 1,961
|
| 261
|
| 0
|
| 112
|
| 45
|
| 0
|
| 242
|
| 206
|
|
|
|
|
| GANANCIA (PERDIDA) BRUTA
|
| 5,313
|
| 72,517
|
| 23,813
|
| 42,316
|
| 68,143
|
| 26,354
|
| 26,210
|
| 3,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Impuesto Sobre La Renta
|
| 3,279
|
| 11,299
|
| 5
|
| 6,706
|
| 10,042
|
| 4,151
|
| 4,494
|
| 716
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GANANCIA (PERDIDA) NETA
|
| 2,034
|
| 61,219
|
| 23,808
|
| 35,609
|
| 58,101
|
| 22,204
|
| 21,716
|
| 2,284
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
| ESTADO DE RESULTADOS
|
|
|
| DEL 1 DE ENERO AL 31 DE DICIEMBRE DE 2004
|
|
|
| (Cifras en miles de Quetzales)
|
|
|
|
|
| DE COMERCIO
|
| VIVIBANCO
|
| DE LA REPUBLICA
|
| SCI
|
| AMERICANO
|
| PRIVADO PARA EL DESARROLLO
|
| DE ANTIGUA
|
| DE AMERICA CENTRAL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PRODUCTOS POR COLOCACION.
|
| 65,848
|
| 47,497
|
| 104,734
|
| 56,474
|
| 20,050
|
| 43,553
|
| 110,095
|
| 179,027
|
|
|
|
|
| Financieros
|
| 59,895
|
| 46,345
|
| 99,806
|
| 27,619
|
| 11,170
|
| 42,063
|
| 109,902
|
| 75,931
|
|
|
|
|
| Por Operaciones en M/E
|
| 5,954
|
| 1,152
|
| 4,927
|
| 28,855
|
| 8,881
|
| 1,490
|
| 192
|
| 103,096
|
|
|
|
|
| GASTOS POR CAPTACION
|
| 16,645
|
| 16,704
|
| 39,465
|
| 30,672
|
| 7,978
|
| 12,695
|
| 23,159
|
| 97,757
|
|
|
|
|
| Financieros
|
| 15,645
|
| 16,104
|
| 36,353
|
| 15,012
|
| 4,279
|
| 12,313
|
| 22,821
|
| 29,000
|
|
|
|
|
| Por Operaciones en M/E
|
| 1,000
|
| 601
|
| 3,112
|
| 15,660
|
| 3,699
|
| 382
|
| 338
|
| 68,757
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN DE INVERSIONES
|
| 49,203
|
| 30,793
|
| 65,269
|
| 25,802
|
| 12,072
|
| 30,858
|
| 86,935
|
| 81,270
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PRODUCTOS POR SERVICIOS
|
| 14,784
|
| 2,252
|
| 17,922
|
| 4,595
|
| 809
|
| 285
|
| 14,761
|
| 3,257
|
|
|
|
|
| GASTOS POR SERVICIOS
|
| 98
|
| 0
|
| 0
|
| 452
|
| 60
|
| 3,228
|
| 0
|
| 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN DE SERVICIOS
|
| 14,686
|
| 2,252
|
| 17,922
|
| 4,143
|
| 749
|
| -2,943
|
| 14,761
|
| 3,257
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| OTROS PRODUCTOS Y GASTOS DE OPERACION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PRODUCTOS
|
| 0
|
| 0
|
| 749
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| De Urbanizacion y Vivienda
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| Por Promocion de Empresas
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| Por Dividendos y Participaciones
|
| 0
|
| 0
|
| 749
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GASTOS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| De Urbanizacion y Vivienda
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| Por Promocion de Empresas
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| Estimac. por Fluctuac. Precio Mercado
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN OTROS PROD. Y GASTOS DE OPERAC..
|
| 0
|
| 0
|
| 749
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN OPERACIONAL BRUTO
|
| 63,889
|
| 33,045
|
| 83,941
|
| 29,945
|
| 12,821
|
| 27,914
|
| 101,696
|
| 84,527
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GASTOS DE ADMINISTRACION
|
| 59,270
|
| 26,480
|
| 78,137
|
| 27,278
|
| 7,163
|
| 26,379
|
| 99,124
|
| 44,467
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN OPERACIONAL NETO
|
| 4,620
|
| 6,566
|
| 5,804
|
| 2,667
|
| 5,659
|
| 1,535
|
| 2,572
|
| 40,060
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PRODUCTOS Y GASTOS EXTRAORDINARIOS
|
| 1,899
|
| -896
|
| 1,129
|
| 468
|
| 20
|
| 873
|
| 8,461
|
| -46
|
|
|
|
|
| Productos
|
| 3,107
|
| 1,726
|
| 1,365
|
| 468
|
| 31
|
| 1,503
|
| 8,462
|
| 0
|
|
|
|
|
| Gastos
|
| 1,208
|
| 2,622
|
| 236
|
| 1
|
| 11
|
| 630
|
| 0
|
| 46
|
|
|
|
|
| PRODUCTOS Y GASTOS DE EJERCICIOS ANT.
|
| -920
|
| 348
|
| -1,430
|
| -490
|
| 3,709
|
| 93
|
| 753
|
| -249
|
|
|
|
|
| Productos
|
| 115
|
| 410
|
| 11
|
| 0
|
| 3,728
|
| 106
|
| 887
|
| 164
|
|
|
|
|
| Gastos
|
| 1,034
|
| 62
|
| 1,440
|
| 490
|
| 19
|
| 13
|
| 134
|
| 414
|
|
|
|
|
| GANANCIA (PERDIDA) BRUTA
|
| 5,599
|
| 6,018
|
| 5,503
|
| 2,645
|
| 9,388
|
| 2,501
|
| 11,786
|
| 39,764
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Impuesto Sobre La Renta
|
| 1,485
|
| 0
|
| 0
|
| 840
|
| 2,380
|
| 490
|
| 3,367
|
| 9,554
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GANANCIA (PERDIDA) NETA
|
| 4,114
|
| 6,018
|
| 5,503
|
| 1,805
|
| 7,008
|
| 2,011
|
| 8,418
|
| 30,210
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
| ESTADO DE RESULTADOS
|
|
|
| DEL 1 DE ENERO AL 31 DE DICIEMBRE DE 2004
|
|
|
| (Cifras en miles de Quetzales)
|
|
|
|
|
| CUSCATLAN DE GUATEMALA
|
| METROPOLITANO
|
| PROMOTOR
|
| EMPRESARIAL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PRODUCTOS POR COLOCACION.
|
| 188,044
|
| 260
|
| 603
|
| 2,533
|
|
|
|
|
| Financieros
|
| 113,220
|
| 104
|
| 285
|
| 2,533
|
|
|
|
|
| Por Operaciones en M/E
|
| 74,824
|
| 155
|
| 318
|
| 0
|
|
|
|
|
| GASTOS POR CAPTACION
|
| 95,358
|
| 41,354
|
| 870
|
| 24,469
|
|
|
|
|
| Financieros
|
| 66,147
|
| 41,001
|
| 0
|
| 24,451
|
|
|
|
|
| Por Operaciones en M/E
|
| 29,211
|
| 352
|
| 870
|
| 17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN DE INVERSIONES
|
| 92,686
|
| -41,094
|
| -266
|
| -21,936
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PRODUCTOS POR SERVICIOS
|
| 5,322
|
| 209
|
| 2
|
| 0
|
|
|
|
|
| GASTOS POR SERVICIOS
|
| 0
|
| 11
|
| 0
|
| 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN DE SERVICIOS
|
| 5,322
|
| 198
|
| 2
|
| 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| OTROS PRODUCTOS Y GASTOS DE OPERACION
|
|
|
|
|
|
|
|
|
|
|
|
|
| PRODUCTOS
|
| 0
|
| 42
|
| 1
|
| 0
|
|
|
|
|
| De Urbanizacion y Vivienda
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| Por Promocion de Empresas
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| Por Dividendos y Participaciones
|
| 0
|
| 42
|
| 1
|
| 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GASTOS
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| De Urbanizacion y Vivienda
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| Por Promocion de Empresas
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| Estimac. por Fluctuac. Precio Mercado
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN OTROS PROD. Y GASTOS DE OPERAC..
|
| 0
|
| 42
|
| 1
|
| 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN OPERACIONAL BRUTO
|
| 98,007
|
| -40,854
|
| -264
|
| -21,936
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GASTOS DE ADMINISTRACION
|
| 82,870
|
| 4,383
|
| 19,681
|
| 40,240
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN OPERACIONAL NETO
|
| 15,137
|
| -45,237
|
| -19,945
|
| -62,176
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PRODUCTOS Y GASTOS EXTRAORDINARIOS
|
| 182
|
| 0
|
| 669
|
| 3,760
|
|
|
|
|
| Productos
|
| 182
|
| 0
|
| 669
|
| 3,760
|
|
|
|
|
| Gastos
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| PRODUCTOS Y GASTOS DE EJERCICIOS ANT.
|
| 191
|
| -650
|
| -150
|
| 1,372
|
|
|
|
|
| Productos
|
| 418
|
| 91
|
| 65
|
| 1,425
|
|
|
|
|
| Gastos
|
| 227
|
| 740
|
| 215
|
| 53
|
|
|
|
|
| GANANCIA (PERDIDA) BRUTA
|
| 15,510
|
| -45,887
|
| -19,426
|
| -57,044
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Impuesto Sobre La Renta
|
| 2,102
|
| 0
|
| 0
|
| 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GANANCIA (PERDIDA) NETA
|
| 13,409
|
| -45,887
|
| -19,426
|
| -57,044
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|