| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
| ESTADO DE RESULTADOS
|
|
|
| DEL 1 DE ENERO AL 31 DE DICIEMBRE DE 2005
|
|
|
| (Cifras en miles de Quetzales)
|
|
|
|
|
| DE OCCIDENTE
|
| EL CREDITO HIPOTECARIO NACIONAL DE GUATEMALA
|
| INMOBILIARIO
|
| G&T CONTINENTAL
|
| DE LOS TRABAJADORES
|
| INDUSTRIAL
|
| DE DESARROLLO RURAL
|
| INTERNACIONAL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PRODUCTOS POR COLOCACION.
|
| 295,415
|
| 136,635
|
| 72,739
|
| 916,614
|
| 367,734
|
| 1,175,244
|
| 1,037,797
|
| 174,816
|
|
|
|
|
| Financieros
|
| 159,398
|
| 134,625
|
| 68,215
|
| 712,077
|
| 365,259
|
| 821,582
|
| 902,737
|
| 125,986
|
|
|
|
|
| Por Operaciones en M/E
|
| 136,016
|
| 2,010
|
| 4,524
|
| 204,538
|
| 2,474
|
| 353,662
|
| 135,059
|
| 48,831
|
|
|
|
|
| GASTOS POR CAPTACION
|
| 111,123
|
| 50,895
|
| 29,031
|
| 469,629
|
| 92,631
|
| 631,411
|
| 328,872
|
| 62,367
|
|
|
|
|
| Financieros
|
| 33,825
|
| 50,617
|
| 27,476
|
| 373,795
|
| 92,081
|
| 429,475
|
| 302,105
|
| 38,576
|
|
|
|
|
| Por Operaciones en M/E
|
| 77,298
|
| 278
|
| 1,556
|
| 95,834
|
| 550
|
| 201,936
|
| 26,767
|
| 23,791
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN DE INVERSIONES
|
| 184,292
|
| 85,740
|
| 43,707
|
| 446,985
|
| 275,103
|
| 543,834
|
| 708,925
|
| 112,449
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PRODUCTOS POR SERVICIOS
|
| 18,801
|
| 101,958
|
| 2,771
|
| 73,866
|
| 3,727
|
| 62,098
|
| 71,608
|
| 20,541
|
|
|
|
|
| GASTOS POR SERVICIOS
|
| 0
|
| 6,523
|
| 0
|
| 0
|
| 2,343
|
| 0
|
| 16,581
|
| 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN DE SERVICIOS
|
| 18,801
|
| 95,434
|
| 2,771
|
| 73,866
|
| 1,384
|
| 62,098
|
| 55,027
|
| 20,541
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| OTROS PRODUCTOS Y GASTOS DE OPERACION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PRODUCTOS
|
| 76
|
| 143
|
| 273
|
| 13,201
|
| 0
|
| 91,627
|
| 0
|
| 296
|
|
|
|
|
| De Urbanizacion y Vivienda
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| Por Promocion de Empresas
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| Por Dividendos y Participaciones
|
| 76
|
| 143
|
| 273
|
| 13,201
|
| 0
|
| 91,627
|
| 0
|
| 296
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GASTOS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| De Urbanizacion y Vivienda
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| Por Promocion de Empresas
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| Estimac. por Fluctuac. Precio Mercado
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN OTROS PROD. Y GASTOS DE OPERAC..
|
| 76
|
| 143
|
| 273
|
| 13,201
|
| 0
|
| 91,627
|
| 0
|
| 296
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN OPERACIONAL BRUTO
|
| 203,169
|
| 181,317
|
| 46,751
|
| 534,052
|
| 276,487
|
| 697,559
|
| 763,951
|
| 133,286
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GASTOS DE ADMINISTRACION
|
| 164,819
|
| 124,577
|
| 39,823
|
| 384,365
|
| 170,343
|
| 436,329
|
| 492,344
|
| 129,461
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN OPERACIONAL NETO
|
| 38,350
|
| 56,740
|
| 6,929
|
| 149,686
|
| 106,144
|
| 261,230
|
| 271,607
|
| 3,825
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PRODUCTOS Y GASTOS EXTRAORDINARIOS
|
| 4,271
|
| -59,426
|
| 828
|
| -1,907
|
| 2,497
|
| 8,027
|
| 2,849
|
| 857
|
|
|
|
|
| Productos
|
| 4,848
|
| 4,202
|
| 1,086
|
| 3,281
|
| 2,712
|
| 8,350
|
| 4,116
|
| 1,771
|
|
|
|
|
| Gastos
|
| 577
|
| 63,629
|
| 258
|
| 5,188
|
| 214
|
| 323
|
| 1,267
|
| 914
|
|
|
|
|
| PRODUCTOS Y GASTOS DE EJERCICIOS ANT.
|
| -262
|
| -5,573
|
| 288
|
| 8,239
|
| -1,891
|
| 2,464
|
| 2,168
|
| -687
|
|
|
|
|
| Productos
|
| 665
|
| 1,538
|
| 474
|
| 9,745
|
| 830
|
| 4,557
|
| 2,734
|
| 475
|
|
|
|
|
| Gastos
|
| 927
|
| 7,111
|
| 186
|
| 1,505
|
| 2,721
|
| 2,093
|
| 566
|
| 1,162
|
|
|
|
|
| GANANCIA (PERDIDA) BRUTA
|
| 42,359
|
| -8,260
|
| 8,045
|
| 156,019
|
| 106,750
|
| 271,722
|
| 276,624
|
| 3,994
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Impuesto Sobre La Renta
|
| 9,825
|
| 2
|
| 1,784
|
| 29,392
|
| 18,727
|
| 24,862
|
| 81,713
|
| 1,659
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GANANCIA (PERDIDA) NETA
|
| 32,535
|
| -8,262
|
| 6,262
|
| 126,627
|
| 88,023
|
| 246,860
|
| 194,911
|
| 2,336
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
| ESTADO DE RESULTADOS
|
|
|
| DEL 1 DE ENERO AL 31 DE DICIEMBRE DE 2005
|
|
|
| (Cifras en miles de Quetzales)
|
|
|
|
|
| DEL CAFE
|
| DEL QUETZAL
|
| DE EXPORTACION
|
| REFORMADOR
|
| CITIBANK N. A. SUC. GUATEMALA
|
| UNO
|
| CORPORATIVO
|
| DE COMERCIO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PRODUCTOS POR COLOCACION.
|
| 643,249
|
| 133,518
|
| 194,879
|
| 297,155
|
| 102,577
|
| 199,502
|
| 81,646
|
| 70,443
|
|
|
|
|
| Financieros
|
| 532,418
|
| 100,101
|
| 148,341
|
| 192,290
|
| 55,281
|
| 155,768
|
| 69,215
|
| 62,846
|
|
|
|
|
| Por Operaciones en M/E
|
| 110,831
|
| 33,417
|
| 46,538
|
| 104,865
|
| 47,296
|
| 43,735
|
| 12,431
|
| 7,597
|
|
|
|
|
| GASTOS POR CAPTACION
|
| 178,400
|
| 41,664
|
| 71,336
|
| 117,752
|
| 30,753
|
| 75,168
|
| 31,194
|
| 17,308
|
|
|
|
|
| Financieros
|
| 154,986
|
| 30,801
|
| 49,415
|
| 65,567
|
| 17,301
|
| 54,831
|
| 25,762
|
| 16,523
|
|
|
|
|
| Por Operaciones en M/E
|
| 23,414
|
| 10,864
|
| 21,921
|
| 52,185
|
| 13,452
|
| 20,337
|
| 5,432
|
| 785
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN DE INVERSIONES
|
| 464,848
|
| 91,853
|
| 123,543
|
| 179,402
|
| 71,824
|
| 124,335
|
| 50,453
|
| 53,135
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PRODUCTOS POR SERVICIOS
|
| 113,730
|
| 10,531
|
| 8,580
|
| 6,949
|
| 15,819
|
| 49,404
|
| 3,934
|
| 10,468
|
|
|
|
|
| GASTOS POR SERVICIOS
|
| 22,884
|
| 1,690
|
| 0
|
| 124
|
| 0
|
| 257
|
| 0
|
| 999
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN DE SERVICIOS
|
| 90,847
|
| 8,842
|
| 8,580
|
| 6,825
|
| 15,819
|
| 49,147
|
| 3,934
|
| 9,469
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| OTROS PRODUCTOS Y GASTOS DE OPERACION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PRODUCTOS
|
| 234
|
| 3,547
|
| 8,993
|
| 599
|
| 0
|
| 1,124
|
| 24
|
| 0
|
|
|
|
|
| De Urbanizacion y Vivienda
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| Por Promocion de Empresas
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| Por Dividendos y Participaciones
|
| 234
|
| 3,547
|
| 8,993
|
| 599
|
| 0
|
| 1,124
|
| 24
|
| 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GASTOS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| De Urbanizacion y Vivienda
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| Por Promocion de Empresas
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| Estimac. por Fluctuac. Precio Mercado
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN OTROS PROD. Y GASTOS DE OPERAC..
|
| 234
|
| 3,547
|
| 8,993
|
| 599
|
| 0
|
| 1,124
|
| 24
|
| 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN OPERACIONAL BRUTO
|
| 555,929
|
| 104,241
|
| 141,115
|
| 186,827
|
| 87,643
|
| 174,606
|
| 54,410
|
| 62,603
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GASTOS DE ADMINISTRACION
|
| 507,977
|
| 80,559
|
| 107,089
|
| 124,786
|
| 62,026
|
| 133,133
|
| 51,138
|
| 55,174
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN OPERACIONAL NETO
|
| 47,953
|
| 23,683
|
| 34,026
|
| 62,040
|
| 25,617
|
| 41,473
|
| 3,272
|
| 7,429
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PRODUCTOS Y GASTOS EXTRAORDINARIOS
|
| -326
|
| 273
|
| 263
|
| 591
|
| -440
|
| 5,605
|
| 238
|
| 1,774
|
|
|
|
|
| Productos
|
| 3,853
|
| 692
|
| 369
|
| 1,054
|
| 19
|
| 5,784
|
| 316
|
| 2,440
|
|
|
|
|
| Gastos
|
| 4,178
|
| 419
|
| 106
|
| 463
|
| 459
|
| 179
|
| 78
|
| 667
|
|
|
|
|
| PRODUCTOS Y GASTOS DE EJERCICIOS ANT.
|
| 7,540
|
| 465
|
| 482
|
| -441
|
| 53
|
| 315
|
| 838
|
| -809
|
|
|
|
|
| Productos
|
| 7,784
|
| 465
|
| 484
|
| 308
|
| 66
|
| 322
|
| 1,152
|
| 203
|
|
|
|
|
| Gastos
|
| 243
|
| 0
|
| 2
|
| 749
|
| 13
|
| 7
|
| 314
|
| 1,012
|
|
|
|
|
| GANANCIA (PERDIDA) BRUTA
|
| 55,167
|
| 24,421
|
| 34,771
|
| 62,191
|
| 25,230
|
| 47,393
|
| 4,348
|
| 8,394
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Impuesto Sobre La Renta
|
| 12,018
|
| 18
|
| 3,141
|
| 10,551
|
| 7,493
|
| 10,595
|
| 1,317
|
| 1,810
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GANANCIA (PERDIDA) NETA
|
| 43,149
|
| 24,402
|
| 31,630
|
| 51,639
|
| 17,737
|
| 36,798
|
| 3,031
|
| 6,584
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
| ESTADO DE RESULTADOS
|
|
|
| DEL 1 DE ENERO AL 31 DE DICIEMBRE DE 2005
|
|
|
| (Cifras en miles de Quetzales)
|
|
|
|
|
| VIVIBANCO
|
| DE LA REPUBLICA
|
| SCI
|
| AMERICANO
|
| PRIVADO PARA EL DESARROLLO
|
| DE ANTIGUA
|
| DE AMERICA CENTRAL
|
| CUSCATLAN DE GUATEMALA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PRODUCTOS POR COLOCACION.
|
| 40,841
|
| 121,701
|
| 74,744
|
| 19,194
|
| 52,390
|
| 198,438
|
| 149,325
|
| 216,838
|
|
|
|
|
| Financieros
|
| 39,613
|
| 112,549
|
| 37,672
|
| 11,191
|
| 50,017
|
| 198,240
|
| 89,424
|
| 138,251
|
|
|
|
|
| Por Operaciones en M/E
|
| 1,228
|
| 9,152
|
| 37,072
|
| 8,003
|
| 2,373
|
| 198
|
| 59,901
|
| 78,587
|
|
|
|
|
| GASTOS POR CAPTACION
|
| 9,116
|
| 52,489
|
| 41,455
|
| 7,410
|
| 19,425
|
| 40,785
|
| 60,912
|
| 107,532
|
|
|
|
|
| Financieros
|
| 8,085
|
| 48,092
|
| 24,916
|
| 3,658
|
| 18,439
|
| 40,466
|
| 40,371
|
| 73,568
|
|
|
|
|
| Por Operaciones en M/E
|
| 1,031
|
| 4,396
|
| 16,539
|
| 3,752
|
| 986
|
| 319
|
| 20,541
|
| 33,964
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN DE INVERSIONES
|
| 31,725
|
| 69,212
|
| 33,289
|
| 11,784
|
| 32,965
|
| 157,654
|
| 88,413
|
| 109,306
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PRODUCTOS POR SERVICIOS
|
| 1,638
|
| 21,741
|
| 6,413
|
| 842
|
| 509
|
| 19,519
|
| 7,152
|
| 6,347
|
|
|
|
|
| GASTOS POR SERVICIOS
|
| 0
|
| 0
|
| 836
|
| 104
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN DE SERVICIOS
|
| 1,638
|
| 21,741
|
| 5,576
|
| 738
|
| 509
|
| 19,519
|
| 7,152
|
| 6,347
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| OTROS PRODUCTOS Y GASTOS DE OPERACION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PRODUCTOS
|
| 0
|
| 0
|
| 1,072
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| De Urbanizacion y Vivienda
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| Por Promocion de Empresas
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| Por Dividendos y Participaciones
|
| 0
|
| 0
|
| 1,072
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GASTOS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| De Urbanizacion y Vivienda
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| Por Promocion de Empresas
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| Estimac. por Fluctuac. Precio Mercado
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN OTROS PROD. Y GASTOS DE OPERAC..
|
| 0
|
| 0
|
| 1,072
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN OPERACIONAL BRUTO
|
| 33,363
|
| 90,953
|
| 39,937
|
| 12,522
|
| 33,474
|
| 177,172
|
| 95,565
|
| 115,654
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GASTOS DE ADMINISTRACION
|
| 24,033
|
| 77,270
|
| 32,341
|
| 6,176
|
| 32,462
|
| 162,828
|
| 38,807
|
| 89,657
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN OPERACIONAL NETO
|
| 9,329
|
| 13,683
|
| 7,596
|
| 6,346
|
| 1,011
|
| 14,345
|
| 56,757
|
| 25,997
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PRODUCTOS Y GASTOS EXTRAORDINARIOS
|
| -1,002
|
| 945
|
| 122
|
| 16
|
| 1,379
|
| 8,757
|
| 0
|
| 104
|
|
|
|
|
| Productos
|
| 1,171
|
| 2,321
|
| 122
|
| 16
|
| 1,824
|
| 8,769
|
| 0
|
| 104
|
|
|
|
|
| Gastos
|
| 2,173
|
| 1,376
|
| 0
|
| 0
|
| 445
|
| 12
|
| 0
|
| 0
|
|
|
|
|
| PRODUCTOS Y GASTOS DE EJERCICIOS ANT.
|
| -161
|
| -535
|
| -513
|
| 601
|
| 152
|
| 72
|
| 514
|
| 228
|
|
|
|
|
| Productos
|
| 194
|
| 1,872
|
| 0
|
| 1,056
|
| 177
|
| 115
|
| 630
|
| 341
|
|
|
|
|
| Gastos
|
| 355
|
| 2,407
|
| 513
|
| 456
|
| 25
|
| 42
|
| 116
|
| 113
|
|
|
|
|
| GANANCIA (PERDIDA) BRUTA
|
| 8,166
|
| 14,093
|
| 7,206
|
| 6,963
|
| 2,542
|
| 23,174
|
| 57,272
|
| 26,329
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Impuesto Sobre La Renta
|
| 664
|
| 147
|
| 1,838
|
| 1,777
|
| 386
|
| 7,125
|
| 7,547
|
| 5,046
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GANANCIA (PERDIDA) NETA
|
| 7,503
|
| 13,946
|
| 5,368
|
| 5,186
|
| 2,157
|
| 16,048
|
| 49,725
|
| 21,283
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | | | |
|
|
| ESTADO DE RESULTADOS
|
|
|
| DEL 1 DE ENERO AL 31 DE DICIEMBRE DE 2005
|
|
|
| (Cifras en miles de Quetzales)
|
|
|
|
|
| AGROMERCANTIL DE GUATEMALA
|
| DE CREDITO
|
|
|
|
|
|
|
|
|
|
|
| PRODUCTOS POR COLOCACION.
|
| 383,527
|
| 14,884
|
|
|
|
|
| Financieros
|
| 298,256
|
| 12,343
|
|
|
|
|
| Por Operaciones en M/E
|
| 85,271
|
| 2,541
|
|
|
|
|
| GASTOS POR CAPTACION
|
| 92,030
|
| 11,286
|
|
|
|
|
| Financieros
|
| 58,729
|
| 10,100
|
|
|
|
|
| Por Operaciones en M/E
|
| 33,301
|
| 1,186
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN DE INVERSIONES
|
| 291,497
|
| 3,598
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PRODUCTOS POR SERVICIOS
|
| 45,267
|
| 12,047
|
|
|
|
|
| GASTOS POR SERVICIOS
|
| 853
|
| 1,608
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN DE SERVICIOS
|
| 44,415
|
| 10,439
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| OTROS PRODUCTOS Y GASTOS DE OPERACION
|
|
|
|
|
|
|
|
|
| PRODUCTOS
|
| 2,632
|
| 0
|
|
|
|
|
| De Urbanizacion y Vivienda
|
| 0
|
| 0
|
|
|
|
|
| Por Promocion de Empresas
|
| 0
|
| 0
|
|
|
|
|
| Por Dividendos y Participaciones
|
| 2,632
|
| 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GASTOS
|
| 0
|
| 0
|
|
|
|
|
| De Urbanizacion y Vivienda
|
| 0
|
| 0
|
|
|
|
|
| Por Promocion de Empresas
|
| 0
|
| 0
|
|
|
|
|
| Estimac. por Fluctuac. Precio Mercado
|
| 0
|
| 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN OTROS PROD. Y GASTOS DE OPERAC..
|
| 2,632
|
| 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN OPERACIONAL BRUTO
|
| 338,544
|
| 14,036
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GASTOS DE ADMINISTRACION
|
| 234,664
|
| 8,249
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN OPERACIONAL NETO
|
| 103,879
|
| 5,787
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PRODUCTOS Y GASTOS EXTRAORDINARIOS
|
| 12,343
|
| -185
|
|
|
|
|
| Productos
|
| 12,850
|
| 0
|
|
|
|
|
| Gastos
|
| 507
|
| 185
|
|
|
|
|
| PRODUCTOS Y GASTOS DE EJERCICIOS ANT.
|
| 317
|
| 62
|
|
|
|
|
| Productos
|
| 709
|
| 75
|
|
|
|
|
| Gastos
|
| 392
|
| 13
|
|
|
|
|
| GANANCIA (PERDIDA) BRUTA
|
| 116,539
|
| 5,665
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Impuesto Sobre La Renta
|
| 18,103
|
| 1,884
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GANANCIA (PERDIDA) NETA
|
| 98,436
|
| 3,781
|
|
|
|
|
|
|
|
|
|
|
|