| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
| ESTADO DE RESULTADOS
|
|
|
| DEL 1 DE ENERO AL 31 DE DICIEMBRE DE 2007
|
|
|
| (Cifras en miles de Quetzales)
|
|
|
|
|
| EL CREDITO HIPOTECARIO NACIONAL DE GUATEMALA
|
| INMOBILIARIO
|
| G&T CONTINENTAL
|
| DE LOS TRABAJADORES
|
| INDUSTRIAL
|
| DE DESARROLLO RURAL
|
| INTERNACIONAL
|
| DEL QUETZAL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PRODUCTOS POR COLOCACION.
|
| 158,551
|
| 83,645
|
| 1,511,082
|
| 521,360
|
| 2,145,531
|
| 2,071,464
|
| 245,023
|
| 163,756
|
|
|
|
|
| Financieros
|
| 156,563
|
| 79,095
|
| 1,025,911
|
| 514,176
|
| 1,402,714
|
| 1,809,729
|
| 171,749
|
| 123,949
|
|
|
|
|
| Por Operaciones en M/E
|
| 1,988
|
| 4,550
|
| 485,170
|
| 7,184
|
| 742,817
|
| 261,735
|
| 73,274
|
| 39,806
|
|
|
|
|
| GASTOS POR CAPTACION
|
| 44,446
|
| 34,927
|
| 838,975
|
| 146,435
|
| 1,143,216
|
| 645,034
|
| 88,027
|
| 72,581
|
|
|
|
|
| Financieros
|
| 44,337
|
| 33,138
|
| 490,594
|
| 142,192
|
| 656,959
|
| 561,494
|
| 52,101
|
| 58,734
|
|
|
|
|
| Por Operaciones en M/E
|
| 109
|
| 1,788
|
| 348,381
|
| 4,243
|
| 486,256
|
| 83,539
|
| 35,926
|
| 13,848
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN DE INVERSIONES
|
| 114,105
|
| 48,718
|
| 672,107
|
| 374,925
|
| 1,002,315
|
| 1,426,431
|
| 156,997
|
| 91,174
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PRODUCTOS POR SERVICIOS
|
| 121,518
|
| 3,161
|
| 115,822
|
| 4,915
|
| 181,877
|
| 129,122
|
| 21,044
|
| 12,022
|
|
|
|
|
| GASTOS POR SERVICIOS
|
| 12,001
|
| 283
|
| 0
|
| 3,805
|
| 0
|
| 52,022
|
| 0
|
| 2,147
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN DE SERVICIOS
|
| 109,517
|
| 2,878
|
| 115,822
|
| 1,109
|
| 181,877
|
| 77,100
|
| 21,044
|
| 9,876
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| OTROS PRODUCTOS Y GASTOS DE OPERACION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PRODUCTOS
|
| 311
|
| 294
|
| 130
|
| 0
|
| 141,982
|
| 0
|
| 786
|
| 4,686
|
|
|
|
|
| De Urbanizacion y Vivienda
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| Por Promocion de Empresas
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| Por Dividendos y Participaciones
|
| 311
|
| 294
|
| 130
|
| 0
|
| 141,982
|
| 0
|
| 786
|
| 4,686
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GASTOS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| De Urbanizacion y Vivienda
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| Por Promocion de Empresas
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| Estimac. por Fluctuac. Precio Mercado
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN OTROS PROD. Y GASTOS DE OPERAC..
|
| 311
|
| 294
|
| 130
|
| 0
|
| 141,982
|
| 0
|
| 786
|
| 4,686
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN OPERACIONAL BRUTO
|
| 223,932
|
| 51,889
|
| 788,058
|
| 376,035
|
| 1,326,175
|
| 1,503,530
|
| 178,827
|
| 105,736
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GASTOS DE ADMINISTRACION
|
| 150,720
|
| 43,759
|
| 562,116
|
| 249,693
|
| 851,697
|
| 836,624
|
| 152,651
|
| 87,465
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN OPERACIONAL NETO
|
| 73,212
|
| 8,130
|
| 225,942
|
| 126,342
|
| 474,478
|
| 666,907
|
| 26,176
|
| 18,271
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PRODUCTOS Y GASTOS EXTRAORDINARIOS
|
| -58,516
|
| 7,750
|
| 18,790
|
| 1,723
|
| -4,872
|
| 5,670
|
| 1,624
|
| -860
|
|
|
|
|
| Productos
|
| 7,985
|
| 8,480
|
| 31,000
|
| 1,910
|
| 16,529
|
| 29,178
|
| 2,534
|
| 187
|
|
|
|
|
| Gastos
|
| 66,501
|
| 730
|
| 12,210
|
| 186
|
| 21,401
|
| 23,508
|
| 910
|
| 1,047
|
|
|
|
|
| PRODUCTOS Y GASTOS DE EJERCICIOS ANT.
|
| -171
|
| 950
|
| 2,610
|
| 1,977
|
| 4,887
|
| 17,535
|
| 359
|
| 2,733
|
|
|
|
|
| Productos
|
| 6,066
|
| 1,078
|
| 4,051
|
| 2,471
|
| 5,872
|
| 17,859
|
| 542
|
| 2,736
|
|
|
|
|
| Gastos
|
| 6,237
|
| 128
|
| 1,442
|
| 494
|
| 985
|
| 324
|
| 183
|
| 3
|
|
|
|
|
| GANANCIA (PERDIDA) BRUTA
|
| 14,525
|
| 16,829
|
| 247,342
|
| 130,042
|
| 474,493
|
| 690,112
|
| 28,159
|
| 20,144
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Impuesto Sobre La Renta
|
| 0
|
| 4,215
|
| 47,327
|
| 26,520
|
| 69,833
|
| 109,812
|
| 6,832
|
| 1,332
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GANANCIA (PERDIDA) NETA
|
| 14,525
|
| 12,614
|
| 200,015
|
| 103,521
|
| 404,660
|
| 580,299
|
| 21,327
|
| 18,812
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
| ESTADO DE RESULTADOS
|
|
|
| DEL 1 DE ENERO AL 31 DE DICIEMBRE DE 2007
|
|
|
| (Cifras en miles de Quetzales)
|
|
|
|
|
| REFORMADOR
|
| CITIBANK N. A. SUC. GUATEMALA
|
| UNO
|
| VIVIBANCO
|
| DE LA REPUBLICA
|
| AMERICANO
|
| PRIVADO PARA EL DESARROLLO
|
| DE ANTIGUA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PRODUCTOS POR COLOCACION.
|
| 520,595
|
| 138,407
|
| 772,067
|
| 44,904
|
| 141,686
|
| 23,229
|
| 100,459
|
| 244,175
|
|
|
|
|
| Financieros
|
| 350,529
|
| 83,571
|
| 678,545
|
| 43,142
|
| 115,981
|
| 11,889
|
| 97,090
|
| 242,891
|
|
|
|
|
| Por Operaciones en M/E
|
| 170,066
|
| 54,836
|
| 93,522
|
| 1,762
|
| 25,706
|
| 11,341
|
| 3,370
|
| 1,284
|
|
|
|
|
| GASTOS POR CAPTACION
|
| 248,871
|
| 43,647
|
| 135,889
|
| 11,896
|
| 74,332
|
| 9,005
|
| 24,484
|
| 52,287
|
|
|
|
|
| Financieros
|
| 150,884
|
| 28,238
|
| 114,222
|
| 10,335
|
| 64,678
|
| 4,584
|
| 23,184
|
| 51,925
|
|
|
|
|
| Por Operaciones en M/E
|
| 97,987
|
| 15,409
|
| 21,667
|
| 1,561
|
| 9,654
|
| 4,421
|
| 1,300
|
| 361
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN DE INVERSIONES
|
| 271,724
|
| 94,761
|
| 636,178
|
| 33,008
|
| 67,354
|
| 14,224
|
| 75,975
|
| 191,889
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PRODUCTOS POR SERVICIOS
|
| 18,896
|
| 19,657
|
| 43,986
|
| 2,123
|
| 20,905
|
| 1,288
|
| 1,238
|
| 23,620
|
|
|
|
|
| GASTOS POR SERVICIOS
|
| 2,761
|
| 0
|
| 487
|
| 0
|
| 0
|
| 195
|
| 0
|
| 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN DE SERVICIOS
|
| 16,135
|
| 19,657
|
| 43,499
|
| 2,123
|
| 20,905
|
| 1,093
|
| 1,238
|
| 23,620
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| OTROS PRODUCTOS Y GASTOS DE OPERACION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PRODUCTOS
|
| 1,811
|
| 0
|
| 12,570
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| De Urbanizacion y Vivienda
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| Por Promocion de Empresas
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| Por Dividendos y Participaciones
|
| 1,811
|
| 0
|
| 12,570
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GASTOS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| De Urbanizacion y Vivienda
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| Por Promocion de Empresas
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| Estimac. por Fluctuac. Precio Mercado
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN OTROS PROD. Y GASTOS DE OPERAC..
|
| 1,811
|
| 0
|
| 12,570
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN OPERACIONAL BRUTO
|
| 289,669
|
| 114,418
|
| 692,247
|
| 35,132
|
| 88,259
|
| 15,317
|
| 77,213
|
| 215,509
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GASTOS DE ADMINISTRACION
|
| 204,197
|
| 90,847
|
| 615,270
|
| 25,225
|
| 79,899
|
| 6,614
|
| 68,407
|
| 232,111
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN OPERACIONAL NETO
|
| 85,472
|
| 23,571
|
| 76,977
|
| 9,907
|
| 8,360
|
| 8,703
|
| 8,807
|
| -16,602
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PRODUCTOS Y GASTOS EXTRAORDINARIOS
|
| 29,075
|
| -284
|
| 63,838
|
| -49
|
| -109
|
| 197
|
| 1,263
|
| 18,182
|
|
|
|
|
| Productos
|
| 29,228
|
| 15
|
| 68,697
|
| 2,217
|
| 674
|
| 198
|
| 1,772
|
| 18,182
|
|
|
|
|
| Gastos
|
| 153
|
| 299
|
| 4,859
|
| 2,266
|
| 783
|
| 0
|
| 509
|
| 0
|
|
|
|
|
| PRODUCTOS Y GASTOS DE EJERCICIOS ANT.
|
| 1,816
|
| 6
|
| 78
|
| 1,474
|
| 1,013
|
| 272
|
| 510
|
| 142
|
|
|
|
|
| Productos
|
| 1,975
|
| 6
|
| 110
|
| 1,496
|
| 1,729
|
| 296
|
| 629
|
| 196
|
|
|
|
|
| Gastos
|
| 159
|
| 0
|
| 32
|
| 22
|
| 716
|
| 24
|
| 119
|
| 54
|
|
|
|
|
| GANANCIA (PERDIDA) BRUTA
|
| 116,364
|
| 23,293
|
| 140,894
|
| 11,332
|
| 9,265
|
| 9,172
|
| 10,580
|
| 1,722
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Impuesto Sobre La Renta
|
| 13,966
|
| 5,608
|
| 43,866
|
| 1,125
|
| 0
|
| 1,164
|
| 2,857
|
| 534
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GANANCIA (PERDIDA) NETA
|
| 102,397
|
| 17,685
|
| 97,028
|
| 10,206
|
| 9,265
|
| 8,008
|
| 7,723
|
| 1,188
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
| ESTADO DE RESULTADOS
|
|
|
| DEL 1 DE ENERO AL 31 DE DICIEMBRE DE 2007
|
|
|
| (Cifras en miles de Quetzales)
|
|
|
|
|
| DE AMERICA CENTRAL
|
| CUSCATLÁN DE GUATEMALA
|
| AGROMERCANTIL DE GUATEMALA
|
| DE CRÉDITO
|
| AZTECA DE GUATEMALA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PRODUCTOS POR COLOCACION.
|
| 235,939
|
| 346,205
|
| 698,165
|
| 35,558
|
| 42,917
|
|
|
|
|
| Financieros
|
| 145,052
|
| 212,824
|
| 544,209
|
| 27,998
|
| 42,131
|
|
|
|
|
| Por Operaciones en M/E
|
| 90,887
|
| 133,381
|
| 153,956
|
| 7,560
|
| 786
|
|
|
|
|
| GASTOS POR CAPTACION
|
| 94,034
|
| 175,465
|
| 203,492
|
| 19,193
|
| 5,134
|
|
|
|
|
| Financieros
|
| 66,554
|
| 130,672
|
| 130,339
|
| 16,406
|
| 4,834
|
|
|
|
|
| Por Operaciones en M/E
|
| 27,481
|
| 44,793
|
| 73,153
|
| 2,787
|
| 300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN DE INVERSIONES
|
| 141,905
|
| 170,741
|
| 494,673
|
| 16,366
|
| 37,783
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PRODUCTOS POR SERVICIOS
|
| 18,981
|
| 18,735
|
| 77,389
|
| 10,644
|
| 24,323
|
|
|
|
|
| GASTOS POR SERVICIOS
|
| 0
|
| 0
|
| 741
|
| 1,396
|
| 73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN DE SERVICIOS
|
| 18,981
|
| 18,735
|
| 76,648
|
| 9,248
|
| 24,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| OTROS PRODUCTOS Y GASTOS DE OPERACION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PRODUCTOS
|
| 0
|
| 0
|
| 13,805
|
| 0
|
| 0
|
|
|
|
|
| De Urbanizacion y Vivienda
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| Por Promocion de Empresas
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| Por Dividendos y Participaciones
|
| 0
|
| 0
|
| 13,805
|
| 0
|
| 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GASTOS
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| De Urbanizacion y Vivienda
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| Por Promocion de Empresas
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
| Estimac. por Fluctuac. Precio Mercado
|
| 0
|
| 0
|
| 0
|
| 0
|
| 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN OTROS PROD. Y GASTOS DE OPERAC..
|
| 0
|
| 0
|
| 13,805
|
| 0
|
| 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN OPERACIONAL BRUTO
|
| 160,886
|
| 189,475
|
| 585,126
|
| 25,614
|
| 62,033
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GASTOS DE ADMINISTRACION
|
| 87,356
|
| 134,601
|
| 438,086
|
| 23,177
|
| 89,488
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MARGEN OPERACIONAL NETO
|
| 73,530
|
| 54,875
|
| 147,040
|
| 2,436
|
| -27,455
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PRODUCTOS Y GASTOS EXTRAORDINARIOS
|
| 23
|
| 0
|
| 17,101
|
| 1,916
|
| 516
|
|
|
|
|
| Productos
|
| 23
|
| 0
|
| 18,001
|
| 2,071
|
| 541
|
|
|
|
|
| Gastos
|
| 0
|
| 0
|
| 900
|
| 154
|
| 25
|
|
|
|
|
| PRODUCTOS Y GASTOS DE EJERCICIOS ANT.
|
| -202
|
| 12,869
|
| 2,219
|
| 53
|
| 0
|
|
|
|
|
| Productos
|
| 4
|
| 13,183
|
| 2,952
|
| 68
|
| 0
|
|
|
|
|
| Gastos
|
| 206
|
| 314
|
| 733
|
| 15
|
| 0
|
|
|
|
|
| GANANCIA (PERDIDA) BRUTA
|
| 73,350
|
| 67,744
|
| 166,359
|
| 4,406
|
| -26,939
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Impuesto Sobre La Renta
|
| 12,473
|
| 17,442
|
| 28,840
|
| 1,185
|
| 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GANANCIA (PERDIDA) NETA
|
| 60,877
|
| 50,301
|
| 137,519
|
| 3,221
|
| -26,939
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|